XML 161 R147.htm IDEA: XBRL DOCUMENT v3.21.2
Schedule I - Condensed Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities        
Net loss $ (400,555) $ (10,001) $ (136,392) $ (363,737)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of notes discount     21,084 15,807
Stock-based compensation expense 132,542 4,949 7,078 3,301
Paid in kind interest 0 18,769 28,334 11,633
Change in fair value of warrants (66,146) 31,903 80,110 2,836
Change in derivative liabilities 0 (87,475) (93,751) 138,561
Amortization of warrants     218 73
Amortization of debt issuance costs     34 506
Changes in operating assets and liabilities:        
Other assets (10,261) 496 (5,470) (274)
Accounts payable and accrued expenses 1,386 5,937 10,845 6,298
Accrued salaries and benefits 9,458 662 186 (2,235)
Net cash used in operating activities (202,150) (58,594) (118,498) (159,875)
Cash flows from investing activities        
Net cash provided by (used in) investing activities (328,956) 69,847 137,404 (181,908)
Cash flows from financing activities        
Deferred financing costs 0 (108) (98) (363)
Payment of notes payable principal (30,925) (13,868) (18,752) (9,670)
Issuance of common stock, net of early exercise liability 5,547 954 1,748 601
Buyback and subsequent cancellation of common stock (147) 0 (957) 0
Net cash provided by financing activities 641,022 10,881 5,844 333,978
Net increase (decrease) in cash and cash equivalents 109,916 22,134 24,750 (7,805)
Cash and cash equivalents, beginning of year 92,348 67,598 67,598 75,403
Cash and cash equivalents, end of year 202,264 89,732 92,348 67,598
Parent Company        
Cash flows from operating activities        
Net loss     (136,392) (363,737)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of notes discount     21,084 15,807
Stock-based compensation expense     7,078 3,301
Paid in kind interest     28,334 11,633
Change in fair value of warrants     80,110 2,836
Change in derivative liabilities     (93,751) 138,561
Amortization of warrants     218 73
Amortization of debt issuance costs     34 506
Changes in operating assets and liabilities:        
Other assets     214 (391)
Accounts payable and accrued expenses     7,669 5,728
Accrued salaries and benefits     229 (169)
Intercompany interest receivable     (1,208) (1,200)
Intercompany payable     23,158 (23,921)
Net cash used in operating activities     (63,223) (210,973)
Cash flows from investing activities        
Investments in consolidated subsidiaries     82,047 (154,469)
Net cash provided by (used in) investing activities     82,047 (154,469)
Cash flows from financing activities        
Proceeds from issuance of convertible securities     0 343,410
Deferred financing costs     0 (363)
Payment of notes payable principal     (18,752) (9,670)
Issuance of common stock, net of early exercise liability     1,748 601
Buyback and subsequent cancellation of common stock     (957) 0
Net cash provided by financing activities     (17,961) 333,978
Net increase (decrease) in cash and cash equivalents     863 (31,464)
Cash and cash equivalents, beginning of year $ 5,432 $ 4,569 4,569 36,033
Cash and cash equivalents, end of year     $ 5,432 $ 4,569