XML 131 R117.htm IDEA: XBRL DOCUMENT v3.21.2
Notes and securities payable - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jun. 29, 2021
Jan. 07, 2021
Oct. 05, 2020
Dec. 27, 2018
Mar. 21, 2017
Oct. 31, 2017
Mar. 31, 2017
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Sep. 25, 2020
Feb. 21, 2019
Debt Instrument [Line Items]                              
Debt principal balance                       $ 424,752,000      
Initial obligation interest rate                           8.00%  
Amortization of notes and securities discounts               $ 13,000 $ 4,408,000 $ 13,681,000 $ 14,935,000        
Proceeds from issuance of convertible securities                   0 20,000,000 20,000,000 $ 343,410,000    
Extinguishment of debt                   126,795,000 0        
Issuance of common stock related to convertible debt                   16,059,000 0        
Amortization of debt issuance costs                       34,000 506,000    
Amortization of debt discount                     14,900,000        
Current portion of notes and securities payable               0   0   20,803,000 18,481,000    
Capitalized debt issuance cost               100,000   100,000   100,000      
Interest expense               $ 413,000 $ 9,268,000 $ 2,817,000 $ 25,560,000 35,990,000 23,155,000    
Debt Instrument, Interest Rate Period One                              
Debt Instrument [Line Items]                              
Embedded derivative, discount rate               75.00%   75.00%          
Debt Instrument, Interest Rate Period One | Convertible Agreement Debt                              
Debt Instrument [Line Items]                              
Embedded derivative, discount rate       75.00%                      
Debt Instrument, Interest Rate Period Two                              
Debt Instrument [Line Items]                              
Embedded derivative, discount rate               55.00%   55.00%          
Debt Instrument, Interest Rate Period Two | Convertible Agreement Debt                              
Debt Instrument [Line Items]                              
Embedded derivative, discount rate       55.00%                      
Seek Insurance Services, Inc. (Seek)                              
Debt Instrument [Line Items]                              
Effective interest rate               8.20% 8.20% 8.20% 8.20%        
Current portion of notes and securities payable                       19,900,000 0    
Interest expense               $ 400,000   $ 1,200,000   0 0    
Convertible Debt Securities                              
Debt Instrument [Line Items]                              
Effective interest rate inclusive of amortization                 90.30%   90.30%        
Interest expense                     $ 22,000,000        
Non Convertible Notes Payable                              
Debt Instrument [Line Items]                              
Debt principal balance         $ 60,000,000             30,800,000 49,300,000    
Amount drawn from loan facility         $ 40,000,000   $ 40,000,000                
Initial obligation interest rate         11.00% 11.25%                  
Additional amount under loan facility           $ 20,000,000                  
Capitalized debt issuance costs         $ 300,000                    
Amortization of notes and securities discounts                       300,000 400,000    
Interest expense, debt                       $ 4,400,000 $ 6,200,000    
Effective interest rate                       11.78% 11.77%    
Extinguishment of debt $ 20,700,000                            
Payments of accrued interest $ 200,000                            
Non Convertible Notes Payable | Bridge Loan                              
Debt Instrument [Line Items]                              
Debt principal balance                             $ 30,400,000
Initial obligation interest rate       10.00%                      
Aggregate principal amount       $ 30,000,000                      
Interest expense, debt                       $ 0 $ 400,000    
Extinguishment of debt                         30,400,000    
2015 Senior Secured Note                              
Debt Instrument [Line Items]                              
Proceeds to pay obligations and working capital         $ 30,000,000   $ 30,000,000                
Convertible Securities                              
Debt Instrument [Line Items]                              
Debt principal balance   $ 2,600,000                   76,500,000 373,800,000    
Proceeds from issuance of convertible securities                         343,400,000    
Unamortized discount   13,000,000                   337,300,000      
Capital contribution for extinguishment of debt   126,800,000                          
Aggregate principal amount   74,600,000                          
Fair value of embedded derivative liability   44,800,000                          
Convertible Securities | Convertible Agreement Debt                              
Debt Instrument [Line Items]                              
Convertible, stock price trigger, value in calculation       $ 2,500,000,000                      
Convertible debt, extension period upon new security holder       365 days                      
Convertible Securities | Merger Agreement Debt                              
Debt Instrument [Line Items]                              
Debt principal balance     $ 373,800,000                 76,500,000 0    
Interest expense, debt                       31,100,000      
Unamortized discount     $ 373,800,000                        
Unamortized debt issuance cost                       337,300,000 $ 400,000    
Amortization of debt issuance costs                       21,100,000      
Effective interest rate inclusive of amortization                         100.00%    
Beneficial conversion feature                         $ 2,300,000,000    
Convertible Securities | Debt Instrument, Interest Rate Period One                              
Debt Instrument [Line Items]                              
Initial obligation interest rate               6.50%   6.50%          
Convertible Securities | Debt Instrument, Interest Rate Period One | Convertible Agreement Debt                              
Debt Instrument [Line Items]                              
Initial obligation interest rate       6.50%                      
Convertible Securities | Debt Instrument, Interest Rate Period Two                              
Debt Instrument [Line Items]                              
Initial obligation interest rate               13.50%   13.50%          
Convertible Securities | Debt Instrument, Interest Rate Period Two | Convertible Agreement Debt                              
Debt Instrument [Line Items]                              
Initial obligation interest rate       13.50%                      
Convertible Securities | Minimum | Convertible Agreement Debt                              
Debt Instrument [Line Items]                              
Convertible debt, extension period       15 days                      
Convertible Securities | Maximum                              
Debt Instrument [Line Items]                              
Convertible debt, borrowing capacity       $ 500,000,000                      
Convertible Securities | Maximum | Convertible Agreement Debt                              
Debt Instrument [Line Items]                              
Convertible debt, extension period       180 days                      
Convertible Securities | Tranche One                              
Debt Instrument [Line Items]                              
Debt instrument, accrued interest   400,000                          
Convertible Securities | Other Tranche                              
Debt Instrument [Line Items]                              
Debt instrument, accrued interest   $ 7,400,000                          
Convertible Securities | Common Class Z                              
Debt Instrument [Line Items]                              
Debt instrument, redeemed and converted, shares issued (in shares)   36,117,708                          
Debt instrument, redeemed, shares issued (in shares)   34,806,921                          
Debt instrument conversion, shares issued (in shares)   1,310,787                          
Convertible Securities | Common Class B                              
Debt Instrument [Line Items]                              
Debt instrument conversion, shares issued (in shares)   74,694,107                          
2020 Convertible Note                              
Debt Instrument [Line Items]                              
Unamortized debt issuance cost               $ 100,000   $ 100,000   $ 100,000 0    
2020 Convertible Note | Seek Insurance Services, Inc. (Seek)                              
Debt Instrument [Line Items]                              
Debt principal balance                         $ 20,000,000    
Initial obligation interest rate                           8.00%  
Principal borrowed                           $ 20,000,000  
Qualified Public Offering | Convertible Securities                              
Debt Instrument [Line Items]                              
Charge to account for dilution     9.40%                        
Qualified Public Offering | Convertible Securities | Merger Agreement Debt                              
Debt Instrument [Line Items]                              
Charge to account for dilution     9.35%