XML 115 R101.htm IDEA: XBRL DOCUMENT v3.21.2
Fair value measurements - Convertible Securities and Derivative Liability (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
USD ($)
Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Convertible securities, expected term 2 years  
Derivative liability, expected term 2 years  
Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Convertible securities, expected term 3 years  
Derivative liability, expected term 3 years  
Beginning stock price (total value) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Convertible securities   305,132
Derivative liabilities   305,132
Beginning stock price (total value) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Convertible securities   357,802
Derivative liabilities   357,802
Strike price (total value) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Convertible securities   462,012
Derivative liabilities   462,012
Strike price (total value) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Convertible securities   531,315
Derivative liabilities   965,184
Expected volatility | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Convertible securities   0.45
Derivative liabilities   0.45
Expected volatility | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Convertible securities   0.49
Derivative liabilities   0.49
Risk-free interest rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Convertible securities   0.0158
Derivative liabilities   0.0158
Risk-free interest rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Convertible securities   0.0162
Derivative liabilities   0.0162
Discount factor    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Convertible securities   0.15
Derivative liabilities   0.15