XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Employee Benefit Plans (Tables)
3 Months Ended
Mar. 31, 2021
Share-based Payment Arrangement [Abstract]  
Share-Based Payment Arrangement, Activity The maximum number of shares of the Corporation's common stock reserved for issuance over the term of the Plan, shares outstanding, and shares remaining under the Plan, after giving effect to the Exchange Ratio, as of March 31, 2021 and December 31, 2020 were as follows:

March 31, 2021

 

Shares Authorized Under Plan

 

 

Shares Outstanding Under Plan

 

 

Shares Remaining Under Plan

 

2014 Plan

 

 

54,402,264

 

 

 

46,231,470

 

 

 N/A

 

2020 Plan

 

 

30,641,401

 

 

 

1,924,526

 

 

 

28,716,875

 

2020 Management Incentive Plan

 

 

33,426,983

 

 

 

33,426,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

Shares Authorized Under Plan

 

 

Shares Outstanding Under Plan

 

 

Shares Remaining Under Plan

 

2014 Plan

 

 

54,402,264

 

 

 

36,557,759

 

 

 

17,844,505

 

Effective as of the closing of the Business Combination, the 2014 Plan terminated at which time the outstanding awards previously granted thereunder were assumed by the Corporation, and no new awards are available for grant under the 2014 Plan.
Summary of Stock-Based Compensation Cost Compensation cost presented in salaries and benefits in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Loss were as follows:

 

Three Months Ended March 31,

 

2021

 

 

2020

 

 

 

(in thousands)

 

Stock options

 

$

3,694

 

 

$

1,977

 

RSUs

 

 

14,052

 

 

 

 

PRSUs

 

 

24,967

 

 

 

 

Total compensation cost recognized for stock-based compensation plans

 

$

42,713

 

 

$

1,977

 

As of March 31, 2021, there was approximately $511.5 million of unrecognized stock-based compensation expense related to unvested stock options, RSUs, and PRSUs, estimated to be recognized over a period of 4.78 years. As of December 31, 2020, there was approximately $14.9 million of unrecognized stock-based compensation expense related to unvested stock options.

Schedule of Assumptions to Estimate Fair Value of Stock Options on Weighted Average Basis

The assumptions that the Corporation used in the Black-Scholes option-pricing model to determine the grant-date fair value of stock options granted for the three months ended March 31, 2021 and 2020, respectively, were as follows:

 

Three Months Ended March 31, 2021

 

2021

 

 

2020

 

Weighted-average risk-free interest rate

 

 

1.06

%

 

 

1.47

%

Expected term (in years)

 

 

6.06

 

 

 

6.30

 

Expected volatility

 

 

37.74

%

 

 

29.63

%

Expected dividend yield

 

 

%

 

 

%

Summary of Stock Option Activity

A summary of option activity under the 2020 Plan during the three months ended March 31, 2021 is as follows:

 

 

Number of options

 

 

Weighted-average exercise price

 

Outstanding, January 1, 2021

 

 

 

 

$

-

 

Granted during 2021

 

 

1,937,968

 

 

 

8.88

 

Exercised

 

 

 

 

 

 

Forfeited

 

 

(13,442

)

 

 

8.88

 

Outstanding, March 31, 2021

 

 

1,924,526

 

 

$

8.87

 

 

A summary of option activity under the 2014 Plan during the three months ended March 31, 2021 is as follows:

 

 

 

Number of options

 

 

Weighted-average exercise price

 

Outstanding, January 1, 2021

 

 

36,513,193

 

 

$

2.26

 

Granted during 2021

 

 

 

 

 

 

Exercised

 

 

(761,480

)

 

 

1.63

 

Forfeited

 

 

(267,115

)

 

 

2.43

 

Outstanding, March 31, 2021

 

 

35,484,598

 

 

$

2.27

 

Summary of Total RSU activity

A summary of total RSU activity for the three months ended March 31, 2021 is presented below:

 

Three Months Ended March 31, 2021

 

 

 

Granted

 

 

16,844,216

 

Exercised

 

 

(95,834

)

Outstanding, March 31, 2021

 

 

16,748,382

 

Summary of Weighted Average Grant Date Fair Value of Performance Restricted Stock Units

The weighted-average grant date fair value of Market PRSUs granted during the three months ended March 31, 2021 was $9.59 per underlying share. There were no Market PRSUs granted prior to 2021. The grant date fair value of Market PRSUs was determined using a Monte Carlo simulation model that incorporated multiple valuation assumptions, including the probability of achieving the specified market condition and the following assumptions:

 

Three Months Ended March 31, 2021

 

 

Expected volatility (1)

 

40.70

%

Risk-free interest rate (2)

 

0.50

%

Dividend yield (3)

 

0.00

%

(1) Expected volatility is based on a blend of peer group company historical data adjusted for the Corporation's leverage.

(2) Risk-free interest rate based on U.S. Treasury yields with a term equal to the remaining Performance Period as of the grant date.

(3) Dividend yield was assumed to be zero as the Corporation does not anticipate paying dividends.

Summary of Total Performance Restricted Stock Units

A summary of total PRSU activity for the three months ended March 31, 2021 is presented below:

 

Three Months Ended March 31, 2021

 

 

Granted

 

27,460,364

 

Non-vested at March 31, 2021

 

27,460,364

 

Summary of Warrant Activity

A summary of activity relating to the warrants of the service providers during the three months ended March 31, 2021 and 2020, respectively, is as follows:

 

 

 

Number of warrants

 

 

Weighted-average exercise price

 

Outstanding, December 31, 2019

 

 

261,681

 

 

$

3.00

 

Granted during 2020

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Outstanding, March 31, 2020

 

 

261,681

 

 

$

3.00

 

Outstanding, December 31, 2020

 

 

261,681

 

 

$

3.00

 

Granted during 2021

 

 

 

 

 

 

Exercised

 

 

(261,681

)

 

 

3.00

 

Forfeited

 

 

 

 

 

 

Outstanding, March 31, 2021

 

 

 

 

$