XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 559 $ 671
Restricted cash 134 92
Marketable securities 0 8
Escrow receivable 20 6
Real estate inventory, net 2,362 2,159
Other current assets 77 61
Total current assets 3,152 2,997
PROPERTY AND EQUIPMENT – Net 44 48
RIGHT OF USE ASSETS 17 18
GOODWILL 3 3
OTHER ASSETS 61 60
TOTAL ASSETS [1] 3,277 3,126
CURRENT LIABILITIES:    
Accounts payable and other accrued liabilities 102 92
Non-recourse asset-backed debt – current portion 946 432
Interest payable 3 3
Lease liabilities – current portion 2 2
Total current liabilities 1,053 529
NON-RECOURSE ASSET-BACKED DEBT – Net of current portion 1,187 1,492
CONVERTIBLE SENIOR NOTES 378 378
LEASE LIABILITIES – Net of current portion 13 13
OTHER LIABILITIES 1 1
Total liabilities [2] 2,632 2,413
COMMITMENTS AND CONTINGENCIES (See Note 15)
SHAREHOLDERS’ EQUITY:    
Common stock, $0.0001 par value; 3,000,000,000 shares authorized; 726,835,454 and 719,990,121 shares issued, respectively; 726,835,454 and 719,990,121 shares outstanding, respectively 0 0
Additional paid-in capital 4,455 4,438
Accumulated deficit (3,810) (3,725)
Accumulated other comprehensive loss 0 0
Total shareholders’ equity 645 713
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,277 $ 3,126
[1] The Company’s consolidated assets at March 31, 2025 and December 31, 2024 include the following assets of certain variable interest entities (“VIEs”) that can only be used to settle the liabilities of those VIEs: Restricted cash, $124 and $81; Real estate inventory, net, $2,353 and $2,141; Escrow receivable, $20 and $6; Other current assets, $6 and $8; and Total assets of $2,503 and $2,236, respectively.
[2] The Company’s consolidated liabilities at March 31, 2025 and December 31, 2024 include the following liabilities for which the VIE creditors generally do not have recourse to Opendoor: Accounts payable and other accrued liabilities, $27 and $21; Current portion of non-recourse asset-backed debt, $946 and $432; Interest payable, $2 and $3; Non-recourse asset-backed debt, net of current portion, $1,187 and $1,492; and Total liabilities, $2,162 and $1,948, respectively. See “Note 4. Variable Interest Entities” for additional information regarding our VIEs.