XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:      
NET LOSS $ (662) $ (253) $ (339)
Adjustments to reconcile net loss to cash, cash equivalents, and restricted cash (used in) provided by operating activities:      
Depreciation and amortization 47 39 27
Amortization of right of use asset 8 24 12
Stock-based compensation 536 38 13
Warrant fair value adjustment (12) (31) (6)
Gain on settlement of lease liabilities (5) 0 0
Inventory valuation adjustment 56 8 32
Changes in fair value of derivative instruments 0 23 1
Changes in fair value of equity securities (35) 0 0
Payment-in-kind interest 0 4 2
Net fair value adjustments and gain (loss) on sale of mortgage loans held for sale (4) (3) 0
Origination of mortgage loans held for sale (196) (128) (23)
Proceeds from sale and principal collections of mortgage loans held for sale 197 126 22
Changes in operating assets and liabilities:      
Escrow receivable (83) 12 (3)
Real estate inventories (5,656) 834 17
Other assets (52) 3 (8)
Accounts payable and other accrued liabilities 76 (4) (5)
Interest payable 4 (3) 0
Lease liabilities (13) (7) (14)
Net cash (used in) provided by operating activities (5,794) 682 (272)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (33) (17) (28)
Purchase of intangible assets (1) 0 0
Purchase of marketable securities (486) (175) (79)
Proceeds from sales, maturities, redemptions and paydowns of marketable securities 92 170 45
Purchase of non-marketable equity securities (15) 0 0
Acquisitions, net of cash acquired (33) 0 (33)
Net cash used in investing activities (476) (22) (95)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of convertible senior notes, net of issuance costs 953 0 178
Purchase of capped calls related to convertible senior notes (119) 0 0
Proceeds from exercise of stock options 15 8 3
Proceeds from warrant exercise 22 0 0
Proceeds from Business Combination and PIPE offering 0 1,014 0
Proceeds from February 2021 Offering 886 0 0
Capital distributions of non-controlling interest 0 0 (3)
Proceeds from non-recourse asset-backed debt 11,499 1,309 3,641
Principal payments on non-recourse asset-backed debt (5,838) (2,130) (3,475)
Proceeds from other secured borrowings 192 125 23
Principal payment on other secured borrowings (192) (121) (21)
Payment of loan origination fees and debt issuance costs (47) (3) (15)
Repurchase of common stock at fair value 0 0 (3)
Net cash provided by financing activities 7,342 161 646
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 1,072 821 279
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH – Beginning of period 1,506 685 406
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH – End of period 2,578 1,506 685
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION – Cash paid during the period for interest 122 57 86
DISCLOSURES OF NONCASH FINANCING ACTIVITIES:      
Conversion of preferred stock to common stock 0 1,386 0
Issuance of issuer stock rights in extinguishment of the 2019 Convertible Notes 0 213 0
Noncash financing, issuance of common stock for acquisition 0 0 7
Recognition of warrant liability 0 81 0
Issuance of common stock in extinguishment of warrant liabilities (35) 0 0
RECONCILIATION TO CONDENSED CONSOLIDATED BALANCE SHEETS:      
Cash and cash equivalents 1,731 1,413 405
Restricted cash 847 93 280
Cash, cash equivalents, and restricted cash 2,578 1,506 685
Series D Convertible Preferred Stock      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from Issuance of Convertible Preferred Stock 0 0 35
Series E Convertible Preferred Stock      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from Issuance of Convertible Preferred Stock 0 2 0
Series E-2 Convertible Preferred Stock      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from Issuance of Convertible Preferred Stock 0 0 283
Common Stock      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Issuance cost of common stock $ (29) $ (43) $ 0