XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN TEMPORARY EQUITY AND SHAREHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Millions
Total
Common Stock
Common Stock
Restricted Shares
Common Stock
RSUs
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Non- controlling interests
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Series C Convertible Preferred Stock
Series D Convertible Preferred Stock
Series D Convertible Preferred Stock
Additional Paid-in Capital
Series E Convertible Preferred Stock
Series E Convertible Preferred Stock
Additional Paid-in Capital
Series E-2 Convertible Preferred Stock
Temporary equity, shares outstanding, beginning balance (in shares) at Dec. 31, 2018                 40,089,513 23,840,816 29,070,700 54,865,494   123,623,684    
Temporary equity, beginning balance at Dec. 31, 2018                 $ 10 $ 20 $ 81 $ 223   $ 731    
Temporary Equity [Abstract]                                
Issuance of preferred stock (Series D, Series E, Series E-2) (in shares)                       8,605,390       34,328,839
Issuance of preferred stock (Series D, Series E, Series E-1)                       $ 35       $ 282
Temporary equity, shares outstanding, ending balance (in shares) at Dec. 31, 2019                 40,089,513 23,840,816 29,070,700 63,470,884   157,952,523    
Temporary equity, ending balance at Dec. 31, 2019                 $ 10 $ 20 $ 81 $ 258   $ 1,013    
Shares outstanding, beginning balance (in shares) at Dec. 31, 2018   77,863,856                            
Shareholders' equity (deficit), beginning balance at Dec. 31, 2018 $ (414) $ 0     $ 31 $ (446) $ 0 $ 1                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Issuance of stock                       $ 7 $ 7      
Issuance of common stock in connection with acquisition (in shares)   1,550,059                            
Issuance of common stock in stock in connection with acquisition 7       7                      
Vesting of restricted stock (in shares)   2,106,144                            
Vesting of restricted stock   $ 1                            
Exercise of stock options (in shares)   3,037,155                            
Exercise of stock options 4       4                      
Repurchase of Series A, Series B and Series D preferred stock (in shares)   (808,771)                            
Repurchase of Series A, Series B and Series D preferred stock (4)       (1) (3)                    
Stock-based compensation 13       13                      
Purchase of non- controlling interests (5)       (5)                      
Capital distribution of non-controlling interests (3)             (3)                
Net loss (339)         (341)   2                
Shares outstanding, ending balance (in shares) at Dec. 31, 2019   83,748,443                            
Shareholders' equity (deficit), ending balance at Dec. 31, 2019 (733) $ 0     57 (790) 0 0                
Temporary Equity [Abstract]                                
Issuance of preferred stock (Series D, Series E, Series E-2) (in shares)                       485,262   364,070    
Issuance of preferred stock (Series D, Series E, Series E-1)                       $ 2   $ 2    
Temporary equity, shares outstanding, ending balance (in shares) at Dec. 31, 2020                 0 0 0 0   0    
Temporary equity, ending balance at Dec. 31, 2020                 $ 0 $ 0 $ 0 $ 0   $ 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Issuance of stock (in shares)   1,389,585                            
Issuance of stock 1       1             $ 3 $ 3 $ 1 $ 1  
Issuance of issuer stock rights in extinguishment of the 2019 Convertible Notes 213       213                      
Issuance of common stock in exchange for issuer stock rights (in shares)   21,460,401                            
Issuance of common stock in connection with acquisition (in shares)   111,742,632                            
Issuance of common stock in stock in connection with acquisition 889       889                      
Vesting of restricted stock (in shares)   1,461,844                            
Exercise of stock options (in shares)   5,638,019                            
Exercise of stock options 8       8                      
Stock-based compensation $ 38       38                      
Conversion of common and preferred stock (in shares) 195,000,000 315,273,768             (40,089,513) (23,840,816) (29,070,700) (63,956,146)   (158,316,593)    
Conversion of common and preferred stock $ 1,386       1,386       $ (10) $ (20) $ (81) $ (260)   $ (1,015)    
Net loss (253)         (253)   0                
Shares outstanding, ending balance (in shares) at Dec. 31, 2020   540,714,692                            
Shareholders' equity (deficit), ending balance at Dec. 31, 2020 1,553 $ 0     2,596 (1,043) 0 0                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Issuance of stock (in shares)   32,817,421                            
Issuance of stock $ 857       857                      
Vesting of restricted stock (in shares)     1,370,447 24,004,565                        
Exercise of stock options (in shares) 8,919,000 8,919,289                            
Exercise of stock options $ 15       15                      
Purchases of Capped Calls related to the 2026 Notes (119)       (119)                      
Stock-based compensation 548       548                      
Other comprehensive income (2)           (2)                  
Conversion of common and preferred stock (in shares)   8,200,151                            
Conversion of common and preferred stock 58       58                      
Net loss (662)         (662)                    
Shares outstanding, ending balance (in shares) at Dec. 31, 2021   616,026,565                            
Shareholders' equity (deficit), ending balance at Dec. 31, 2021 $ 2,248 $ 0     $ 3,955 $ (1,705) $ (2) $ 0