XML 85 R78.htm IDEA: XBRL DOCUMENT v3.20.4
NET LOSS PER SHARE
12 Months Ended
Dec. 31, 2020
NET LOSS PER SHARE  
NET LOSS PER SHARE

18.NET LOSS PER SHARE

The Company uses the two-class method to calculate basic net loss per share and apply the more dilutive of the two-class method, treasury stock method or if-converted method to calculate diluted net loss per share. No dividends were declared or paid for the years ended December 31, 2020, 2019 or 2018. Undistributed earnings for each period are allocated to participating securities, including the Preferred Stock for applicable periods, based on the contractual participation rights of the security to share in the current earnings as if all current period earnings had been distributed. As there is no contractual obligation for the Preferred Stock to share in losses, the Company’s basic net loss per share is computed by dividing the net loss attributable to common shareholders by the weighted-average shares of common stock outstanding during periods with undistributed losses.

The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common shareholders for the years ended December 31, 2020, 2019, and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

    

2020

    

2019

    

2018

Basic net loss per share:

 

 

  

 

 

  

 

 

  

Numerator:

 

 

  

 

 

  

 

 

  

Net loss

 

$

(286,760)

 

$

(339,170)

 

$

(239,929)

Minus: Deemed dividend

 

 

 —

 

$

 —

 

 

7,224

Minus: Net income attributable to noncontrolling interests

 

$

 —

 

$

1,847

 

$

1,362

Net loss attributable to common shareholders – basic

 

$

(286,760)

 

$

(341,017)

 

$

(248,515)

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – basic and diluted

 

 

109,301

 

 

79,977

 

 

78,564

Basic net loss per share

 

$

(2.62)

 

$

(4.26)

 

$

(3.16)

Diluted net loss per share:

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(286,760)

 

$

(339,170)

 

$

(239,929)

Minus: Deemed dividend

 

 

 —

 

$

 —

 

 

7,224

Minus: Net income attributable to noncontrolling interests

 

$

 —

 

$

1,847

 

$

1,362

Minus: Gain on liability-classified warrants

 

$

 —

 

 

8,132

 

 

 —

Net loss attributable to common shareholders – diluted

 

$

(286,760)

 

$

(349,149)

 

$

(248,515)

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – basic and diluted

 

 

109,301

 

 

79,977

 

 

78,564

Diluted net loss per share

 

$

(2.62)

 

$

(4.37)

 

$

(3.16)

 

There were no preferred dividends declared or accumulated for the period. In determining diluted EPS for the year ended December 31, 2019, the Company adjusted the numerator for fair value adjustments related to its Series D Preferred Warrants; however, the exercise of the warrants results in additional participating securities being issued and the Company assumed such participating securities did not convert into additional common stock as that is the most dilutive settlement assumption.

The following securities were not included in the computation of diluted shares outstanding because the effect would be anti-dilutive, or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period (in thousands):

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

    

2020

    

2019

    

2018

Common Stock Warrants

 

19,933

 

3,370

 

3,366

Series D Preferred Stock Warrants

 

 —

 

485

 

9,090

Series E Preferred Stock Warrants

 

 —

 

121

 

 —

RSUs

 

46,525

 

22,758

 

912

Options

 

24,158

 

36,609

 

44,066

Unvested Shares from Early Exercise

 

57

 

187

 

1,120

Restricted Shares

 

2,148

 

3,689

 

2,994

Redeemable convertible preferred stock

 

 —

 

314,424

 

271,490

Total anti-dilutive securities

 

92,821

 

381,643

 

333,038