XML 75 R58.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CHANGES IN TEMPORARY EQUITY AND SHAREHOLDERS' DEFICIT - USD ($)
Series A convertible preferred stock
Accumulated Deficit [Member]
Series A convertible preferred stock
Series B convertible preferred stock
Accumulated Deficit [Member]
Series B convertible preferred stock
Series C convertible preferred stock
Series D convertible preferred stock
Additional Paid-in Capital [Member]
Series D convertible preferred stock
Accumulated Deficit [Member]
Series D convertible preferred stock
Series E convertible preferred stock
Series E-1 convertible preferred stock
Series E-2 convertible preferred stock
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income
Non-controlling Interest
Total
BALANCE at the beginning at Dec. 31, 2016   $ 10,037,000   $ 20,448,000 $ 80,519,000     $ 218,141,000                  
BALANCE at the beginning (in shares) at Dec. 31, 2016   25,477,056   15,029,846 17,972,134     33,184,364                  
Increase (Decrease) in Temporary Equity [Roll Forward]                                  
Issuance of preferred stock               $ 4,931,000                  
Issuance of preferred stock (in shares)               753,192                  
BALANCE at the beginning at Dec. 31, 2016                         $ 6,341,000 $ (76,605,000)     $ (70,264,000)
Balance (in shares) at Dec. 31, 2016                       35,011,962          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of warrants for services                         32,000       32,000
Issuance of common stock in connection with acquisition                         75,000       75,000
Issuance of common stock in connection with acquisition (in shares)                       45,596          
Vesting of restricted stock                         12,000       12,000
Vesting of restricted stock (in shares)                       8,520,424          
Exercise of stock options                         481,000       481,000
Exercise of stock options (in shares)                       1,116,084          
Stock-based compensation                         3,761,000       3,761,000
Other comprehensive loss                             $ (27,000)   (27,000)
Capital contributions from non-controlling interests                               $ 67,000 67,000
Net income (loss)                                 (84,767,000)
BALANCE at the end at Dec. 31, 2017   $ 10,037,000   $ 20,448,000 $ 80,519,000     $ 223,072,000         $ 10,702,000 (161,434,000) (27,000) 129,000 (150,630,000)
Balance (in shares) at Dec. 31, 2017   25,477,056   15,029,846 17,972,134     33,937,556       44,694,066          
Increase (Decrease) in Temporary Equity [Roll Forward]                                  
Issuance of preferred stock                   $ 706,766,000              
Issuance of preferred stock (in shares)                 73,940,269 2,486,560              
Repurchase of preferred stock   $ (274,000)   $ (399,000)       $ (121,000)                  
Repurchase of preferred stock (in shares)   (692,854)   (290,939)       (18,524)                  
BALANCE at the end at Dec. 31, 2018   $ 9,763,000   $ 20,049,000 $ 80,519,000     $ 222,951,000 $ 730,582,000               $ 1,063,864,000
BALANCE at the end (in shares) at Dec. 31, 2018   24,784,202   14,738,907 17,972,134     33,919,032 76,426,829                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of common stock in connection with acquisition                   $ 23,816,000              
Issuance of common stock in connection with acquisition (in shares)                       1,648,679 7,922,000       7,922,000
Vesting of restricted stock                         $ 2,388,000       $ 2,388,000
Vesting of restricted stock (in shares)                       2,555,208          
Exercise of stock options                         (5,201,000)       (5,201,000)
Exercise of stock options (in shares)                       5,172,343          
Repurchase of common Stock                         (9,986,000) (36,106,000)     (46,092,000)
Repurchase of common Stock (in shares)                       (5,933,180)          
Stock-based compensation                         14,974,000       14,974,000
Repurchase of Series preferred stock $ (5,269,000) $ (5,269,000) $ (1,930,000) $ (1,930,000)     $ (26,000) $ (26,000)                  
Other comprehensive loss                             25,000   25,000
Net income (loss)                                 (239,929,000)
BALANCE at the end at Dec. 31, 2018                         31,201,000 (446,056,000) (2,000) 1,491,000 (413,366,000)
Balance (in shares) at Dec. 31, 2018                       48,137,116          
Increase (Decrease) in Temporary Equity [Roll Forward]                                  
Issuance of preferred stock                     $ 21,222,829            
Issuance of preferred stock (in shares)                     282,638,000            
BALANCE at the end at Sep. 30, 2019   $ 9,763,000   $ 20,049,000 $ 80,519,000     $ 222,951,000 $ 1,013,220,000                
BALANCE at the end (in shares) at Sep. 30, 2019   24,784,202   14,738,907 17,972,134     33,919,032 97,649,658                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of common stock in connection with acquisition                         6,650,000       6,650,000
Issuance of common stock in connection with acquisition (in shares)                       958,280          
Vesting of restricted stock                         737,000       737,000
Vesting of restricted stock (in shares)                       1,003,493          
Exercise of stock options                         2,523,000       2,523,000
Exercise of stock options (in shares)                       1,390,239          
Repurchase of common Stock                         590,000 3,410,000     (4,000,000)
Repurchase of common Stock (in shares)                       (500,000)          
Stock-based compensation                         9,990,000       9,990,000
Purchase of non- controlling interests                         4,847,000     62,000 4,909,000
Other comprehensive loss                             39,000   39,000
Capital distribution of non-controlling interests                               (3,276,000) (3,276,000)
Net income (loss)                                 (247,448,000)
BALANCE at the end at Sep. 30, 2019                         45,664,000 (698,762,000) 37,000   (653,061,000)
Balance (in shares) at Sep. 30, 2019                       50,989,128          
BALANCE at the beginning at Dec. 31, 2018   $ 9,763,000   $ 20,049,000 $ 80,519,000     $ 222,951,000 $ 730,582,000               1,063,864,000
BALANCE at the beginning (in shares) at Dec. 31, 2018   24,784,202   14,738,907 17,972,134     33,919,032 76,426,829                
Increase (Decrease) in Temporary Equity [Roll Forward]                                  
Issuance of preferred stock               $ 35,000,000 $ 282,638,000                
Issuance of preferred stock (in shares)               5,320,038 21,222,829                
BALANCE at the end at Dec. 31, 2019   $ 9,763,000   $ 20,049,000 $ 80,519,000     $ 257,951,000 $ 1,013,220,000               1,381,502,000
BALANCE at the end (in shares) at Dec. 31, 2019   24,784,202   14,738,907 17,972,134     39,239,070 97,649,658                
BALANCE at the beginning at Dec. 31, 2018                         31,201,000 (446,056,000) (2,000) 1,491,000 (413,366,000)
Balance (in shares) at Dec. 31, 2018                       48,137,116          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of common stock in connection with acquisition                         6,650,000       6,650,000
Issuance of common stock in connection with acquisition (in shares)                       958,280          
Issuance of issuer stock rights in extinguishment of convertible notes           $ 7,241,000   $ 7,241,000                  
Vesting of restricted stock                         1,061,000       1,061,000
Vesting of restricted stock (in shares)                       1,302,065          
Exercise of stock options                         3,450,000       3,450,000
Exercise of stock options (in shares)                       1,877,635          
Repurchase of common Stock                         (590,000) (3,410,000)     (4,000,000)
Repurchase of common Stock (in shares)                       (500,000)          
Stock-based compensation                         13,196,000       13,196,000
Purchase of non- controlling interests                         4,847,000     62,000 4,909,000
Other comprehensive loss                             20,000   20,000
Capital distribution of non-controlling interests                               $ (3,276,000) (3,276,000)
Net income (loss)                                 (339,170,000)
BALANCE at the end at Dec. 31, 2019                         57,362,000 (790,483,000) 18,000   (733,103,000)
Balance (in shares) at Dec. 31, 2019                       51,775,096          
BALANCE at the end at Sep. 30, 2020   $ 9,763,000   $ 20,049,000 $ 80,519,000     $ 257,951,000 $ 1,013,220,000               1,381,502,000
BALANCE at the end (in shares) at Sep. 30, 2020   24,784,202   14,738,907 17,972,134     39,239,070 97,649,658                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Issuance of issuer stock rights in extinguishment of convertible notes                         212,940,000       212,940,000
Vesting of restricted stock                         95,000       95,000
Vesting of restricted stock (in shares)                       694,387          
Exercise of stock options                         1,098,000       1,098,000
Exercise of stock options (in shares)                       377,860          
Stock-based compensation                         9,162,000       9,162,000
Other comprehensive loss                             126,000   126,000
Net income (loss)                           (198,968,000)     (198,968,000)
BALANCE at the end at Sep. 30, 2020                         $ 280,657,000 $ (989,451,000) $ 144,000   $ (708,650,000)
Balance (in shares) at Sep. 30, 2020                       52,847,343