XML 45 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Discontinued Operations (Tables)
3 Months Ended
Mar. 31, 2025
Discontinued Operations [Abstract]  
Schedule of Discontinued Operations

The assets and liabilities associated with discontinued operations with respect to the Cultivation Business consisted of the following as of March 31, 2025 and December 31, 2024, respectively:

 

    March 31,
2025
    December 31,
2024
 
(In thousands)            
Assets            
Current assets:            
Prepaid expenses and other current assets   $
    $ 62  
Current assets associated with discontinued operations    
      62  
Total assets associated with discontinued operations   $
    $ 62  
Liabilities                
Current liabilities:                
Accounts payable   $ 70     $ 2  
Accrued expenses and other current liabilities    
      47  
Current liabilities associated with discontinued operations     70       49  
Total liabilities associated with discontinued operations   $ 70     $ 49  

 

The following table summarizes the Company’s income from discontinued operations of the Cultivation Business for the three months ended March 31, 2025 and 2024, respectively:

 

   For the three months ended
March 31,
 
  2025   2024 
(In thousands)        
Revenue  $
   $(60)
Cost of goods sold   
    654 
Gross loss   
    (714)
           
Selling, general and administrative   175    975 
Gain on settlement of contingent liabilities   
    (5,935)
Total operating (loss) income   175    (4,960)
           
Operating (loss) income from discontinued operations   (175)   4,246 
           
Net (loss) income from discontinued operations   (175)   4,246 
Income tax effect on discontinued operations   
    
 
(Loss) income from discontinued operations, net of income taxes  $(175)  $4,246 

The following table summarizes the depreciation and amortization of long-lived assets, provisions for credit losses, and adjustments to net realizable value of inventories related to discontinued operations of the Cultivation Business for the three months ended March 31:

 

(In thousands)  2025   2024 
Depreciation and amortization  $
   $285 
(Recovery of) provision for credit losses   
    (284)
Provision for slow-moving inventory   
    16 

The assets and liabilities associated with discontinued operations with respect to the Extraction Business consisted of the following as of March 31, 2025 and December 31, 2024, respectively:

 

(In thousands)  March 31,
2025
   December 31,
2024
 
Assets        
Current assets:        
Accounts receivable, net  $193   $318 
Inventory, net   
-
    1,079 
Prepaid expenses and other current assets   40    1,137 
Current assets associated with discontinued operations   233    2,534 
Property and equipment, net   
-
    186 
Operating lease right-of-use assets   108    504 
Other non-current assets   12    25 
Non-current assets associated with discontinued operations   120    715 
Total assets of discontinued operations  $353   $3,249 
           
Current liabilities:          
Accounts payable  $744   $1,247 
Accrued expenses and other current liabilities   554    5,160 
Operating lease liabilities, current   135    261 
Customer deposits   1,354    2,525 
Current liabilities associated with discontinued operations   2,787    9,193 
Operating lease liabilities, net of current   
-
    257 
Non-current liabilities associated with discontinued operations   
-
    257 
Total liabilities associated with discontinued operations  $2,787   $9,450 

The following table summarizes the Company’s income (loss) from discontinued operations of the Extraction Business for the three months ended March 31, 2025 and 2024, respectively:

 

   For the three months ended
March 31,
 
   2025   2024 
(In thousands)        
Revenue  $1,169   $2,658 
Cost of goods sold   1,820    1,779 
Gross (loss) profit   (651)   879 
           
Selling, general and administrative   1,070    2,029 
Impairment of right-of-use assets   24    - 
Gain on disposal on property and equipment   (2)   
-
 
Total operating expenses   1,092    2,029 
           
Operating loss from discontinued operations   (1,743)   (1,150)
           
Other Income          
Gain on disposal of Extraction business   3,566    
-
 
Other income, net   
-
    14 
Total other income   3,566    14 
           
Net income (loss) from discontinued operations   1,823    (1,136)
Income tax effect on discontinued operations   
-
    
-
 
Income (loss) from discontinued operations, net of income taxes  $1,823   $(1,136)

The following table summarizes the depreciation and amortization of long-lived assets, provisions for credit losses, and adjustments to net realizable value of inventories related to discontinued operations of Extraction Business for the three months ended March 31:

 

(In thousands)  2025   2024 
Depreciation and amortization  $52   $
-
 
Provision for credit losses  $111   $
-
 
Recovery of provision for slow-moving inventory  $
-
   $(27)