XML 42 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Tables)
3 Months Ended
Mar. 31, 2023
Debt [Abstract]  
Schedule of Debt Consisted The Company’s debt consisted of:
(In thousands)  March 31,
2023
   December 31,
2022
 
Note payable – Exchange Note  $21,669   $31,975 
PPP Loan   611    656 
Navitas loan   
    23 
Other notes payable (1)   1,442    
 
Total debt   23,722    32,654 
Less: unamortized debt premium (discount)   916    (3,415)
Total debt, net of debt discount   24,638    29,239 
Less: current portion, net of current unamortized debt discount   (2,084)   (28,832)
Long-term debt  $22,554   $407 
(1)Other notes payable relates to a one-year insurance premium that was financed over nine-months.

 

Schedule of Short-Term and Long-Term Portion of Bebt The following table summarizes the short-term and long-term portions of the Exchange Note as of March 31, 2023:
(In thousands)  Short-Term   Long-Term   Notes payable, net 
Principal  $
    21,669    21,669 
Unamortized premium   366    550    916 
Net carrying amount  $366   $22,219   $22,585 

 

Schedule of Future Minimum Payments As of March 31, 2023, future minimum payments were as follows:
Years ending December 31 (In thousands),    
Remaining 2023  $1,646 
2024   287 
2025   21,789 
Total future payments  $23,722 
Schedule of PPP Loan Balances by Current and Non-Current The breakdown of PPP Loan balances by current and non-current as of March 31, 2023 and December 31, 2022 were as follows:
(In thousands)  Balance Sheet
Location
  March 31,
2023
   December 31,
2022
 
PPP Loan, current  Long-term debt, current  $280   $255 
PPP Loan, non-current  Long-term debt,   331    401 
Total PPP Loan outstanding     $611   $656