XML 91 R77.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination (Details) - USD ($)
$ in Thousands
1 Months Ended 5 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2021
Oct. 01, 2021
Sep. 20, 2020
Jan. 22, 2020
Sep. 20, 2021
Jan. 22, 2020
Dec. 31, 2020
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Jul. 31, 2020
Business Combination (Details) [Line Items]                      
Interest purchase                 $ 30,000    
Subject to adjustment, equal to the quotient                 20,000    
Purchase agreement amount                 65,000    
Operations acquisition                 $ 12,300    
Buyer shares issuable to certain members (in Shares)                 88,878    
Pure purchase agreement, description                 The Pure Purchase Agreement includes customary post-closing adjustments, representations and warranties and covenants of the parties. The Members may become entitled to additional consideration with a value of up to $3.0 million based on the eligible net revenues achieved by the PurePressure business during the fiscal years ending December 31, 2022 and December 31, 2023, of which 40% will be payable in cash and the remaining 60% will be payable by issuing shares of the Company’s common stock (collectively, the “Earn-out Consideration”).     
Funding amount                 $ 1,140    
Transaction and related costs                   $ 45  
Weighted average years                 9 years 6 months    
Revenue                 $ 59,859 12,087  
Assumed lease liabilities $ 333           $ 333  
Aggregate of shares of common stock (in Shares) 240,301 666,403     176,000            
Brand Rights [Member]                      
Business Combination (Details) [Line Items]                      
Estimated useful lives                 10 years    
Customer Relationships [Member]                      
Business Combination (Details) [Line Items]                      
Estimated useful lives                 9 years    
Cascade Sciences, LLC [Member]                      
Business Combination (Details) [Line Items]                      
Equity interests percentage 100.00%               100.00%    
Business Combination [Member]                      
Business Combination (Details) [Line Items]                      
Totaled acquisition $ 4,000               $ 4,000    
PurePressure [Member]                      
Business Combination (Details) [Line Items]                      
Intangible assets acquired                 $ 4,000    
Common stock (in Shares) 329,179               329,179    
TriGrow [Member]                      
Business Combination (Details) [Line Items]                      
Interest rate       75.00%   75.00%          
Shares issued (in Shares)           595,552          
Funding amount           $ 1,100          
Net revenue generated percentage           28.50%          
Internal rate of return on funding amount           18.00%          
Stock issuance (in Shares)       121,539              
Accumulative purchase       $ 10,000              
Revenue               4,000      
TriGrow [Member] | Maximum [Member]                      
Business Combination (Details) [Line Items]                      
Net revenue generated percentage           28.50%          
TriGrow [Member] | Minimum [Member]                      
Business Combination (Details) [Line Items]                      
Net revenue generated percentage           20.00%          
Harbor Mountain Holdings, LLC [Member]                      
Business Combination (Details) [Line Items]                      
Revenue             0        
Assumed lease liabilities                     $ 214
Aggregate of shares of common stock (in Shares)     8,000   8,000            
Common shares were valued     $ 176                
Acquisition, totaled             $ 35 $ 35   $ 35