XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Stockholders’ Equity Deficit - USD ($)
$ in Thousands
TriGrow Systems
Common Stock
TriGrow Systems
Additional Paid-In Capital
TriGrow Systems
Total Stockholders’ Equity attributable to Agrify
TriGrow Systems
Non- controlling Interests
TriGrow Systems
Precision and Cascade
Common Stock
Precision and Cascade
Additional Paid-In Capital
Precision and Cascade
Total Stockholders’ Equity attributable to Agrify
Precision and Cascade
PurePressure
Common Stock
PurePressure
Additional Paid-In Capital
PurePressure
Total Stockholders’ Equity attributable to Agrify
PurePressure
Common Stock
Preferred A Stock
Additional Paid-In Capital
Subscription Receivable
Accumulated Deficit
Total Stockholders’ Equity attributable to Agrify
Non- controlling Interests
Total
Balance at Dec. 31, 2019                           $ 4 $ 4,124 $ (40) $ (4,893) $ (805) $ (805)
Balance (in Shares) at Dec. 31, 2019                           3,616,125            
Stock-based compensation                           1,921 1,921 1,921
Stock subscription                           40 40 40
Issuance of Preferred A Stock                           10,000 10,000 10,000
Issuance of Preferred A Stock (in Shares)                           100,000            
Investment in Agrify Valiant                             40 $ 40
Acquisition of shares   $ 1,356 $ 1,356 $ 207 $ 1,563                                
Acquisition of shares (in Shares) 595,552                                        
Exercise of options (in Shares)                                        
Warrants issued and recorded as debt discount in connection with notes payable issuances                           2,426 2,426 $ 2,426
Net loss                           (21,617) (21,617) (22) (21,639)
Balance at Dec. 31, 2020                           $ 4 19,827 (26,510) (6,679) 225 (6,454)
Balance (in Shares) at Dec. 31, 2020                           4,211,677 100,000            
Stock-based compensation                           5,552 5,552 5,552
Beneficial conversion feature associated with amended Convertible Promissory Notes                           3,869 3,869 3,869
Conversion of Convertible Notes                           $ 2 13,098 13,100 13,100
Conversion of Convertible Notes (in Shares)                           1,697,075            
Issuance of common shares in connection with acquisition                           176 176 176
Issuance of common shares in connection with acquisition (in Shares)                           8,000              
Issuance of common stock – Initial Public Offering (“IPO”), net of fees                           $ 6 56,955 56,961 56,961
Issuance of common stock – Initial Public Offering (“IPO”), net of fees (in Shares)                           6,210,000            
Issuance of common stock – Secondary public offering, net of fees                           $ 6 79,833 79,839   79,839
Issuance of common stock – Secondary public offering, net of fees (in Shares)                           6,388,888            
Conversion of Preferred A Stock                           $ 1 (1)
Conversion of Preferred A Stock (in Shares)                           1,373,038 (100,000)            
Acquisition of shares           $ 1 $ 12,354 $ 12,355 $ 12,355   $ 2,211 $ 2,211 $ 2,211                
Acquisition of shares (in Shares)           666,403       240,301                      
Exercise of options                           2,132 2,132 $ 2,132
Exercise of options (in Shares)                           657,620           657,620
Exercise of warrants                           $ 1 7 8 $ 8
Exercise of warrants (in Shares)                           754,101            
Net loss                           (32,465) (32,465) 140 (32,325)
Balance at Dec. 31, 2021                           $ 21 $ 196,013 $ (58,975) $ 137,059 $ 365 $ 137,424
Balance (in Shares) at Dec. 31, 2021                           22,207,103