XML 62 R52.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
3 Months Ended
May 31, 2022
Leases [Abstract]  
Classifications of Estimated ROU Assets, Net and Lease Liabilities

The following tables presents the amounts and classifications of our estimated ROU assets, net and lease liabilities:

($ in thousands)

 

Balance Sheet Location

 

May 31, 2022

 

 

February 28, 2022

 

Operating lease right-of-use assets

 

Operating lease right-of-use assets

 

$

28,761

 

 

$

28,102

 

Finance lease right-of-use asset

 

Property and equipment, net

 

 

3,108

 

 

 

3,719

 

Total right-of-use assets

 

 

 

$

31,869

 

 

$

31,821

 

 

($ in thousands)

 

Balance Sheet Location

 

May 31, 2022

 

 

February 28, 2022

 

Operating lease liability - current

 

Current portion of operating lease obligations

 

$

8,240

 

 

$

7,652

 

Operating lease liability

 

Operating lease obligations

 

 

21,652

 

 

 

21,202

 

Finance lease liability - current

 

Current portion of finance lease obligations

 

 

2,206

 

 

 

2,307

 

Finance lease liability

 

Finance lease obligations

 

 

1,882

 

 

 

1,950

 

Total lease liabilities

 

 

 

$

33,980

 

 

$

33,111

 

Summary of Lease Cost

The following table summarizes our total lease cost:

 

 

 

Three Months Ended May 31,

 

($ in thousands)

 

2022

 

 

2021

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right-of-use asset

 

$

611

 

 

$

1,193

 

Interest on lease liability

 

 

70

 

 

 

130

 

Finance lease cost

 

 

681

 

 

 

1,323

 

Operating lease cost:

 

 

 

 

 

 

Operating lease cost

 

 

1,372

 

 

 

1,349

 

Variable lease cost

 

 

2,096

 

 

 

801

 

Sublease income

 

 

(228

)

 

 

(174

)

Operating net lease cost

 

 

3,240

 

 

 

1,976

 

Total net lease cost

 

$

3,921

 

 

$

3,299

 

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

Three Months Ended May 31,

 

($ in thousands)

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash outflows from operating leases

 

$

2,712

 

 

$

1,313

 

Weighted-average Remaining Lease Terms and Discount Rates of Leases

The following table presents the weighted-average remaining lease terms and discount rates of our leases:

 

 

Three Months Ended May 31,

 

 

 

2022

 

 

2021

 

Weighted-average remaining lease term (in years):

 

 

 

 

 

 

Finance lease

 

 

1.14

 

 

 

1.82

 

Operating lease

 

 

6.42

 

 

 

5.27

 

Weighted-average discount rate:

 

 

 

 

 

 

Finance lease

 

 

9.20

%

 

 

9.20

%

Operating lease

 

 

5.23

%

 

 

4.39

%

Undiscounted Future Cash Flows Utilized in Calculation of Lease Liabilities

The following table reflects the undiscounted future cash flows utilized in the calculation of the lease liabilities as of May 31, 2022:

 

($ in thousands)

 

Operating Leases

 

 

Finance Leases

 

June 2022 - February 2023

 

$

7,593

 

 

$

2,146

 

2024

 

 

8,520

 

 

 

2,105

 

2025

 

 

6,612

 

 

 

 

2026

 

 

4,386

 

 

 

 

2027

 

 

3,347

 

 

 

 

Thereafter

 

 

2,878

 

 

 

 

Total

 

 

33,336

 

 

 

4,251

 

Less: Present value discount

 

 

(3,444

)

 

 

(163

)

Lease liabilities

 

$

29,892

 

 

$

4,088