XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
May 31, 2022
May 31, 2021
Revenue    
Total revenue $ 160,381 $ 66,327
Cost of Revenue    
Amortization of acquired intangible assets 24,901 11,511
Total cost of revenue 78,681 38,159
Gross Profit 81,700 28,168
Operating Expenses    
Research and development 22,562 15,701
Sales and marketing 24,155 12,514
General and administrative 20,346 13,717
Acquisition-related expenses 6,764 9,778
Amortization of acquired intangible assets 21,535 3,830
Total operating expenses 95,362 55,540
Loss from operations (13,662) (27,372)
Other income (expense)    
Interest and other expense, net (15,413) (4,903)
Change in tax receivable agreement liability (1,670) (2,499)
Gain (loss) from change in fair value of contingent consideration 4,200 (73,260)
Total other expenses (7,428) (140,605)
Loss before income tax provision (21,090) (167,977)
Income tax benefit (expense) 8,469 (1,378)
Net loss (12,621) (169,355)
Less: Net loss attributable to noncontrolling interest (1,265) (27,097)
Net loss attributable to E2open Parent Holdings, Inc. $ (11,356) $ (142,258)
Weighted average common shares outstanding:    
Basic 301,373 187,051
Diluted 301,373 187,051
Net loss attributable to E2open Parent Holdings, Inc. common shareholders per share:    
Basic $ (0.04) $ (0.76)
Diluted $ (0.04) $ (0.76)
Warrants    
Other income (expense)    
Gain (loss) from change in fair value of warrant liability $ 5,455 $ (59,943)
Subscriptions    
Revenue    
Total revenue 129,547 51,034
Cost of Revenue    
Cost of Revenue 33,134 16,508
Professional Services and Other    
Revenue    
Total revenue 30,834 15,293
Cost of Revenue    
Cost of Revenue $ 20,646 $ 10,140