XML 110 R71.htm IDEA: XBRL DOCUMENT v3.25.1
Share-based payments transactions (Tables)
12 Months Ended
Mar. 31, 2025
Share-Based Payments Transactions [Abstract]  
Disclosure of Number and Reconciliation of Outstanding Share Options
On October 23, 2020, a total of 8 million share options were granted to employees of the Group with four tranches of options vesting on four respective vesting dates (“SOP 2020”), whereas within each of the four tranches, there are further four tranches of options with four different exercise prices, as below:
Vesting dateTotal
Share options granted (thousands)05/03/202205/09/202205/09/202305/09/2024
US$8.50971 324 647 647 2,589 
US$10.50822 274 548 548 2,192 
US$12.50673 224 448 448 1,793 
US$14.50523 175 349 349 1,396 
Total2,989 997 1,992 1,992 7,970 
The strike price of the existing SOP 2020 grant has been adjusted as set forth below, while all the other terms of the SOP 2020 remained unaffected.
SOP 2020 CEO MOD - Number of shares (thousand)
Original Option Strike PriceNew Option Strike PriceVesting dateTotal
15/02/202215/08/202215/08/202315/08/2024
US$8.50 US$6.42 335 112 223 223 893 
US$10.50 US$8.42 284 95 189 189 757 
US$12.50 US$10.42 232 77 155 155 619 
US$14.50 US$12.42 180 60 120 120 480 
Total1,031 344 687 687 2,749 
SOP 2020 MOD - Number of shares (thousand)
Option Strike PriceVesting dateTotal
15/02/202215/08/202215/08/202315/08/2025
US$6.00 716 225 450 450 1,842 
US$7.50 597 188 375 375 1,535 
US$9.00 485 152 304 304 1,245 
US$10.50 375 118 235 235 962 
Total2,173 683 1,365 1,363 5,584 
The following table shows the SOPs granted and outstanding at the beginning and end of the reporting periods:
For the financial year ended March 31
202520242023
Average exercise price per share option (USD)Number of options (thousands)Average exercise price per share option (USD)Number of options (thousands)Average exercise price per share option (USD)Number of options (thousands)
As of April 18.00 6,244 11.42 7,952 11.42 7,980 
Replaced during the period— — 10.20 (1,680)— — 
Forfeited during the period7.99 (105)10.90 (28)11.50 (28)
As of March 318.00 6,139 8.00 6,244 11.42 7,952 
Vested and exercisable as of March 318.00 4,736 8.00 4,657 11.42 4,072 
Disclosure of Range of Exercise Prices of Outstanding Share Options
Share options outstanding at the end of the year have the following expiry dates and exercise prices:
Share options outstanding (thousands)For the financial year ended March 31
PlanExpiry date*Exercise price - range (USD)202520242023
SOP 2019June 25, 202710.5938 38 461 
SOP 2019 MODJune 25, 20287.50284 293 — 
SOP 2020November 12, 2026
8.50 - 14.50
329 329 4,741 
SOP 2020 MOD CEONovember 12, 2026
6.42 - 12.42
— — 2,750 
SOP 2020 MODNovember 12, 2028
6.00 - 10.50
5,488 5,584 — 
Total6,139 6,244 7,952 
Weighted average remaining contractual life of options outstanding at the end of the period4.974.763.15
* In the event of a change of control, all SOPs will lapse at the date of change of control.
Disclosure of Indirect Measurement of Fair Value of Restricted Shares Granted
RSA 2024 OTHERSRSA 2024 CEORSA 2024 EXCOM
Grant date5/9/20245/9/20245/9/20245/9/202427/8/202427/8/20245/9/20245/9/2024
Vesting date29/8/202529/8/202629/8/202729/8/202829/8/202529/8/202629/8/202529/8/2026
% to be vested25 25 25 25 50 50 50 50 
Share price at grant date (USD)4.58 4.58 4.58 4.58 4.72 4.72 4.58 4.58 
Expected volatility40 %49 %60 %69 %40 %49 %40 %49 %
Risk free interest rate4.16 %3.61 %3.41 %3.35 %4.16 %3.61 %4.16 %3.61 %
Fair value per share (USD)3.64 3.54 3.46 3.36 3.74 3.65 3.64 3.54 
Disclosure of Number and Reconciliation of Outstanding Restricted Shares
The following table shows the RSAs granted and outstanding at the beginning and end of each reporting period:
Number of shares (thousands)For the financial year ended March 31
202520242023
As of April 11,951 2,006 1,675 
Granted during the year1,560 1,064 962 
Vested during the year(628)(970)(539)
Forfeited during the year(341)(149)(92)
As of March 312,542 1,951 2,006 
Weighted average fair value (USD)3.77 4.265.18
Disclosure of Indirect Measurement of Fair Value of Share Options Granted
The resulting fair values of the various vesting tranches as of March 31, 2025 are presented in the table below:
Vesting 1Vesting 2Vesting 3Vesting 4Vesting 5Vesting 6
Grant date21/12/202121/12/202121/12/202121/12/202121/12/202121/12/2021
Vesting date19/3/202219/3/202319/3/202419/3/202519/3/202619/3/2027
Number of vesting shares1,108,6131,121,326514,189979,4391,031,75130,000
Discount Rate11.9 %11.9 %11.9 %11.9 %11.9 %11.9 %
Fair Value per Share (GBP)1.911.911.911.911.911.91