XML 73 R43.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Cash flows from changes in working capital
12 Months Ended
Mar. 31, 2024
Statement of cash flows [abstract]  
Cash flows from changes in working capital Other non-cash items
(EUR thousand)For the financial year ended March 31
Other non-cash items202420232022
Change in provisions1,040 394 109 
Change in the fair value of retirement benefit obligation738 57 371 
Changes in share-based payment transactions3,957 9,671 6,413 
Call option— — 359 
Put options from business combinations1,342 (11,030)2,835 
Impairment of financial assets— 2,469 2,390 
Impairment of tangible and intangible assets1,265 247 444 
Capital loss of tangible and intangible assets645 925 261 
Change in fair value of warrant liability(10,585)(602)(18,928)
ZigZag earn-out reversal— — (9,500)
Acquisition of PPE under construction— 212 (1,034)
Other(210)130 (669)
Total (1,808)2,473 (16,949)
Cash flows from changes in working capital
(EUR thousand)For the financial year ended March 31
202420232022
Trade receivables(62,704)(92,896)(70,374)
Other current receivables(14,875)(5,841)4,350 
Prepaid expenses(2,220)185 (225)
Changes in operating receivables(79,799)(98,552)(66,249)
Trade payables65,577 44,883 19,950 
Other current liabilities9,516 5,277 4,088 
Accrued liabilities1,349 10,302 (4,046)
Changes in operating payables76,442 60,462 19,992 
Cash flows used in working capital(3,357)(38,090)(46,257)