XML 151 R121.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Intangible assets - Narrative (Details)
€ in Thousands
12 Months Ended
Mar. 31, 2024
EUR (€)
cash-generatingUnit
Mar. 31, 2023
EUR (€)
Mar. 31, 2022
EUR (€)
Disclosure of detailed information about intangible assets [line items]      
Goodwill € 512,183 € 510,258  
Intangible assets 611,075 605,508  
Development costs 60,100 51,200  
Less: Loss allowance      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets (7,188) (6,160) € (6,010)
Impairment (1,188) (247)  
Capitalised development expenditure      
Disclosure of detailed information about intangible assets [line items]      
Software development expenditures € 33,700 € 25,700  
TFS      
Disclosure of detailed information about intangible assets [line items]      
Cash flows period 4 years    
Discount rate used in current estimate of value in use 9.00% 10.61%  
Growth rate used to extrapolate cash flow projections 1.60% 1.70%  
Headroom € 1,715,700    
Recoverable amount over carrying value (in percentage) 419.00%    
Goodwill € 361,750 € 362,069  
Post-Purchase Solutions      
Disclosure of detailed information about intangible assets [line items]      
Goodwill € 100,900    
Number of cah-generating unit | cash-generatingUnit 3    
Payments      
Disclosure of detailed information about intangible assets [line items]      
Cash flows period 4 years    
Discount rate used in current estimate of value in use 8.52% 9.06%  
Growth rate used to extrapolate cash flow projections 2.30% 2.30%  
Headroom € 230,000    
Recoverable amount over carrying value (in percentage) 241.00%    
Goodwill € 49,525 € 50,076  
ZigZag      
Disclosure of detailed information about intangible assets [line items]      
Headroom € 28,900    
Recoverable amount over carrying value (in percentage) 46.00%    
Goodwill € 63,825 61,045  
Expected revenue lower than projected, maximum percentage 50.00%    
Expected revenue lower than expected, multiple 3.0    
Yocuda      
Disclosure of detailed information about intangible assets [line items]      
Goodwill € 7,844 7,829  
ShipUp      
Disclosure of detailed information about intangible assets [line items]      
Headroom € 1,000    
Recoverable amount over carrying value (in percentage) 3.00%    
Goodwill € 29,239 29,239  
Expected revenue lower than expected, multiple 7.1    
Tax Free Shopping and Payments      
Disclosure of detailed information about intangible assets [line items]      
Increase (decrease) of revenue level 9.80%    
Revenue growth rate 7.90%    
Customer relationships      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets € 4,150 4,466  
Customer relationships | Less: Loss allowance      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets 0 0 0
Impairment € 0 0  
Customer relationships | Post-Purchase Solutions      
Disclosure of detailed information about intangible assets [line items]      
Useful life measured as period of time, intangible assets other than goodwill 20 years    
Customer relationships | ShipUp      
Disclosure of detailed information about intangible assets [line items]      
Acquisition of subsidiaries   4,500  
Software      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets € 70,267 62,167  
Software | Less: Loss allowance      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets (3,645) (3,647) (3,449)
Impairment (32) (247)  
Trademarks      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets 18,634 22,048  
Impairment (1,200)    
Trademarks | Less: Loss allowance      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets (1,155) 0 € 0
Impairment € (1,156) € 0  
Not internally generated | Software      
Disclosure of detailed information about intangible assets [line items]      
Useful life measured as period of time, intangible assets other than goodwill 5 years    
Not internally generated | Software | ZigZag      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets € 5,200    
Not internally generated | Software | Yocuda      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets € 1,200    
Maximum | ZigZag      
Disclosure of detailed information about intangible assets [line items]      
Expected revenue multiple used in current measurement, peer 12.3    
Maximum | Yocuda      
Disclosure of detailed information about intangible assets [line items]      
Goodwill, percentage of total amount 2.00%    
Maximum | ShipUp      
Disclosure of detailed information about intangible assets [line items]      
Expected revenue multiple used in current measurement, peer 12.7    
Median | ZigZag      
Disclosure of detailed information about intangible assets [line items]      
Expected revenue multiple used in current measurement, peer 4.3    
Median | ShipUp      
Disclosure of detailed information about intangible assets [line items]      
Expected revenue multiple used in current measurement, peer 7.3    
Minimum | ZigZag      
Disclosure of detailed information about intangible assets [line items]      
Expected revenue multiple used in current measurement, peer 1.6    
Minimum | ShipUp      
Disclosure of detailed information about intangible assets [line items]      
Expected revenue multiple used in current measurement, peer 4.0