XML 84 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Cash flows from changes in working capital
12 Months Ended
Mar. 31, 2023
Statement of cash flows [abstract]  
Cash flows from changes in working capital Adjustments to cash from operating activities
(EUR thousand)For the financial year ended March 31
Elimination of non-cash items202320222021
Change in provisions394 109 (22)
Change in the value of retirement benefit obligation57 371 (976)
Changes in share-based payment transactions9,671 6,413 2,336 
Call option— 359 — 
Put options from business combinations(11,030)2,835 2,817 
Impairment financial assets2,469 2,390 — 
Impairment tangible and intangible assets247 444 1,676 
Capital loss tangible and intangible assets925 261 696 
Change in fair value of warrant liability(602)(18,928)10,856 
ZigZag earn-out reversal— (9,500)— 
Acquisition of PPE under construction212 (1,034)— 
Other130 (669)649 
Total2,473 (16,949)18,032 
Cash flows from changes in working capital
(EUR thousand)For the financial year ended March 31
202320222021
Trade receivables(92,896)(70,374)111,033 
Other current receivables(5,841)4,350 3,450 
Prepaid expenses185 (225)3,023 
Increase / (Decrease) in operating receivables(98,552)(66,249)117,506 
Trade payables44,883 19,950 (89,462)
Other current liabilities5,277 4,088 (728)
Accrued liabilities10,302 (4,046)(6,579)
Increase / (Decrease) in operating payables60,462 19,992 (96,769)
Cash flows from / (used in) working capital(38,090)(46,257)20,737