XML 76 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Other non-current financial liabilities
12 Months Ended
Mar. 31, 2023
Subclassifications of assets, liabilities and equities [abstract]  
Other non-current financial liabilities Other non-current financial liabilities
(EUR thousand)As of March 31
Other non-current financial liabilitiesNote20232022
Put options related to acquisitions3,596 15,419 
Liabilities related to share-based payment transactions242,373 — 
Lease liabilities non-current1310,243 11,319 
Other non-current liabilities162,599 2,967 
Total18,811 29,705 
The other non-current liabilities relate to a pension liability plan in Sweden and the corresponding revaluation. For further details please refer to Note 16.
Put options related to acquisitions
(EUR thousand)For the financial year ended March 31
Put options related to acquisitionsNote20232022
Opening balance as of April 115,419 7,423 
Acquisition of subsidiaries— 6,792 
Changes in fair value recognized in income statement(10,472)1,925 
Derecognition of options— (895)
Exchange differences(557)174 
Closing balance as of March 314,390 15,419 
Non-current portion3,596 15,419 
Current portion40794 — 
As of March 31, 2023 the put options comprise of EUR1.8 million and EUR2.6 million related to the acquisitions of ZigZag and Yocuda respectively.
The fair value of the put options was derived using an option pricing methodology (Monte Carlo simulations) based on projected revenue or gross profit distribution (depending on the business acquired) and is categorized as Level 3 within the fair value hierarchy due to unobservable inputs utilized in the valuation. The main driver for the valuation of the put options in both cases is the underlying business plan. The top and bottom 5% of extreme values have been excluded from the calculations.