XML 188 R77.htm IDEA: XBRL DOCUMENT v3.22.2
Other non-current financial liabilities (Tables)
12 Months Ended
Mar. 31, 2022
Subclassifications of assets, liabilities and equities [abstract]  
Schedule of Other Non-Current Financial Liabilities
(EUR thousand)As of March 31
Other non-current financial liabilitiesNotes202220212020
Put options related to acquisitions15,419 7,423 — 
Lease liabilities non-current1411,319 19,122 27,750 
Other non-current liabilities172,967 2,926 2,003 
Closing balance as of March 3129,705 29,471 29,753 
Disclosure of Reconciliation of Put Options Liabilities
(EUR thousand)For the financial year ended March 31
20222021
 Put options  Put options
Opening balance as of April 17,423 — 
Acquisition of subsidiaries6,792 7,374 
Changes in fair value recognized in income statement1,925 — 
Derecognition of options(895)— 
Exchange differences174 49 
Closing balance as of March 3115,419 7,423 
Disclosure of Significant Unobservable Inputs Used in Fair Value Measurement of Put Options
The key assumptions used in the valuation were:
ZigZagYocudaRelationship of the unobservable inputs to fair value
Revenue volatility— 17.2 %The higher the revenue volatility, the higher the fair value
Gross profit volatility41.7 %— The higher the gross profit volatility, the lower the fair value
IRR14.6 %21.6 %The higher the IRR, the lower the fair value
Exit probability (Sale, Disposal or Listing)10 %10 %n/a
Exit initiated by Managers90 %90 %n/a
Disclosure of Sensitivity Analysis of Fair Value Measurement to Changes in Unobservable Inputs, Put Options
For the fair values of the put options, reasonably possible changes at the reporting date to one significant input, holding other inputs constant would effect the income statement:

(EUR thousand)For the financial year ended March 31
20222021
ZigZagYocudaZigZag
Expected volatility 5% decrease(280)66 (307)
Expected volatility 5% increase294 (71)279