XML 59 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Current Provision for Income Taxes

The components of the current provision for income taxes were as follows for the years ended December 31, 2024 and 2023:

 

 

2024

 

 

2023

 

 

 

 

 

 

 

Current:

 

 

 

 

 

State

$

-

 

 

$

-

 

Federal

 

-

 

 

 

-

 

Foreign

 

331

 

 

 

795

 

Total current provision for income taxes

$

331

 

 

$

795

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

State

$

-

 

 

$

-

 

Federal

 

-

 

 

 

-

 

Foreign

 

-

 

 

 

-

 

Total deferred provision for income taxes

$

-

 

 

$

-

 

Schedule of Expected Income Tax Computed Using Federal Statutory Income Tax Rate to Company's Effective Income Tax Rate

A reconciliation of the expected income tax computed using the federal statutory income tax rate to the Company’s effective income tax rate is as follows for the years ended December 31, 2024 and 2023:

 

 

2024

 

2023

 

 

 

 

Income tax computed at federal statutory rate

21.00%

 

21.00%

State taxes, net of federal benefit

4.49%

 

6.71%

Research tax credits

0.79%

 

6.35%

Change in valuation allowance

-17.04%

 

86.68%

Stock based compensation

-1.92%

 

-2.30%

Permanent differences

0.10%

 

-0.63%

Section 382 limitation

0.00%

 

-117.98%

Foreign tax

-0.27%

 

-0.76%

Warrant marked to market

-7.41%

 

0.00%

Effective income tax rate

-0.26%

 

-0.93%

Schedule of Deferred Tax Assets And Liabilities

The components of the deferred tax assets and liabilities were as follows at December 31:

 

 

2024

 

 

2023

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

Net operating loss carryforward

$

17,625

 

 

$

3,491

 

Operating lease liabilities

 

2,418

 

 

 

3,280

 

Tax credits

 

2,745

 

 

 

941

 

Other accruals and reserves

 

1,457

 

 

 

1,622

 

Stock-based compensation

 

1,555

 

 

 

2,714

 

Deferred revenue

 

-

 

 

 

24

 

Capitalized Sec 174 costs

 

31,848

 

 

 

23,962

 

Other

 

626

 

 

 

577

 

 

 

58,274

 

 

 

36,611

 

Valuation allowance

 

(56,517

)

 

 

(34,235

)

Net deferred tax assets

$

1,757

 

 

$

2,376

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

Right of use assets

 

(1,520

)

 

 

(2,078

)

Stock-based compensation

 

-

 

 

 

-

 

Property and equipment

 

(237

)

 

 

(298

)

Total deferred tax liabilities

$

(1,757

)

 

$

(2,376

)

 

 

 

 

 

 

Total deferred income taxes

$

-

 

 

$

-

 

Summary of Changes to Unrecognized Tax Benefits

 

2024

 

 

2023

 

 

 

 

 

 

 

Balance, beginning of the period

$

99

 

 

$

3,100

 

Increase (Decrease) related to prior year positions

 

17

 

 

 

(3,100

)

Increase related to current year positions

 

655

 

 

 

99

 

Balance, end of the period

$

771

 

 

$

99