XML 36 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Common Warrants and Pre Funded Warrants (Tables)
6 Months Ended
Jun. 30, 2024
Class of Warrant or Right [Line Items]  
Summary of Net Proceeds Received from Sale of Common Stock, Pre-Funded Warrants and Common Warrants

The Company used the with-and-without method to allocate the net proceeds received from the sale of the Common Stock, the Pre-Funded Warrants, and the Common Warrants on the Consolidated Balance Sheets as follows:

 

 

 

As of October 25, 2023

 

 

 

 

 

Common Stock

 

$

18,641

 

Pre-Funded Warrants

 

 

48,079

 

Common Warrants

 

 

25,427

 

Total

 

$

92,147

 

Summary of Pre-funded Warrant Shares Outstanding

The following table summarizes information about shares issuable under the Pre-Funded Warrants outstanding at June 30, 2024:

 

 

 

Pre-funded warrant shares outstanding

 

 

 

 

 

Outstanding at January 1, 2024

 

 

81,054,686

 

Issued

 

 

-

 

Exercised

 

 

(4,125,531

)

Outstanding at June 30, 2024

 

 

76,929,155

 

Exercisable at June 30, 2024

 

 

76,929,155

 

Summary of Common Warrant Liability

The following table sets forth a summary of the activities of the Company’s warrant liability, which represents a recurring measurement that is classified with Level 3 of the fair value hierarchy wherein the fair value is estimated using significant unobservable inputs:

 

 

 

Common warrant liability

 

 

 

 

 

Beginning liability as of January 1, 2024

 

$

27,596

 

Common warrants issued

 

 

-

 

Change in fair value of liability

 

 

(16,106

)

Ending liability as of June 30, 2024

 

$

11,490

 

Summary of Common Warrant Shares Outstanding

The following table summarizes information about shares issuable under the Common Warrants outstanding at June 30, 2024:

 

 

Common warrant shares outstanding

 

 

 

 

 

Outstanding at January 1, 2024

 

 

56,241,973

 

Issued

 

 

-

 

Exercised

 

 

-

 

Outstanding at June 30, 2024

 

 

56,241,973

 

Exercisable at June 30, 2024

 

 

56,241,973

 

Common Warrants [Member]  
Class of Warrant or Right [Line Items]  
Summary of Assumptions Used to Determine the fair value at Issuance and Reporting Date of Common Warrants Granted The assumptions that the Company used to determine the fair value at issuance and the reporting date of the Common Warrants granted to participants were as follows:

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

6.33

 

 

 

6.83

 

Risk-free interest rate

 

 

4.27

%

 

 

3.88

%

Dividend yield

 

 

-

 

 

 

-

 

Volatility

 

 

77.54

%

 

 

82.80

%