XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
 6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Reconciliation of Segment Adjusted EBITDA to Net Income (Loss)
A reconciliation of Segment Adjusted EBITDA to Net income (loss) attributable to Dun & Bradstreet Holdings, Inc. for the periods presented is as follows:

Three months ended June 30, Six months ended June 30,
 2025202420252024
Segment Revenue:
North America$397.9 $404.6 $795.9 $791.2 
International187.3 171.6 369.1 349.5 
Consolidated total$585.2 $576.2 $1,165.0 $1,140.7 
Segment Operating Costs:(1)
North America$240.6 $226.4 $472.4 $460.9 
International128.3 117.8 249.6 231.4 
Consolidated total$368.9 $344.2 $722.0 $692.3 
Segment Adjusted EBITDA:
North America$157.3 $178.2 $323.5 $330.3 
International59.0 53.8 119.5 118.1 
Consolidated total$216.3 $232.0 $443.0 $448.4 
Reconciliation of Adjusted EBITDA:
Segment adjusted EBITDA
$216.3 $232.0 $443.0 $448.4 
Other EBITDA - Corporate and Other
(10.2)(14.1)(26.0)(29.2)
Consolidated total adjusted EBITDA
$206.1 $217.9 $417.0 $419.2 
Depreciation and amortization(146.5)(141.3)(291.2)(285.3)
Interest expense - net(48.5)(57.8)(99.9)(141.5)
Other income (expense) - net
1.7 1.4 3.0 1.5 
Equity-based compensation(15.8)(18.2)(30.5)(36.1)
Restructuring charges(2.0)(3.3)(4.9)(6.7)
Merger, acquisition and divestiture-related operating costs(4.4)(0.8)(6.9)(1.0)
Transition costs (2)
(11.3)(15.2)(20.9)(32.6)
Other adjustments (3)
(13.3)(2.0)(14.5)(3.8)
Income (loss) before income tax provision and equity in net income of affiliates$(34.0)$(19.3)$(48.8)$(86.3)
Benefit (provision) for income taxes1.2 2.9 0.8 47.1 
Equity in net income of affiliates0.2 0.7 0.6 1.6 
Net income (loss) attributable to non-controlling interest(1.1)(0.7)(2.1)(2.0)
Net income (loss) attributable to Dun & Bradstreet Holdings, Inc.$(33.7)$(16.4)$(49.5)$(39.6)
(1)Segment operating costs primarily include personnel costs, cloud infrastructure costs and data acquisition costs. Our CODM uses consolidated expense information to manage operations.
(2)Transition costs primarily consisting of non-recurring expenses associated with investments to transform our technology and back-office infrastructure, including investment in the architecture of our technology platforms and cloud-focused infrastructure. The transformation efforts require us to dedicate separate resources in order to develop the new cloud-based infrastructure in parallel with our current environment.
(3)Adjustments were primarily related to legal fees associated with ongoing legal matters discussed in Note 17 and impairment charges.
Schedule of Other Selected Segment Financial Information and Supplemental Geographic and Disaggregated Revenue Information and Disaggregated Revenue
Other Selected Segment Financial Information:

Three months ended June 30, Six months ended June 30,
 2025202420252024
Depreciation and amortization by segment:
North America$34.6 $26.2 $67.8 $51.7 
International8.9 6.1 16.2 11.9 
            Total segments43.5 32.3 84.0 63.6 
       Corporate and other (1)
103.0 109.0 207.2 221.7 
Consolidated total$146.5 $141.3 $291.2 $285.3 
Cash paid for capital expenditures by segment:
Capital expenditures:
North America$0.2 $0.3 $0.6 $0.7 
International0.8 0.5 2.1 1.4 
           Total segments1.0 0.8 2.7 2.1 
        Corporate and other0.1 — 0.2 — 
Consolidated total$1.1 $0.8 $2.9 $2.1 
Additions to computer software and other intangibles:
North America$31.1 $45.2 $57.2 $80.5 
International6.7 7.2 12.7 15.4 
           Total segments37.8 52.4 69.9 95.9 
        Corporate and other0.5 0.6 13.3 13.5 
Consolidated total$38.3 $53.0 $83.2 $109.4 

(1)Depreciation and amortization for Corporate and other includes incremental amortization resulting from the application of purchase accounting in connection with historical merger and acquisition transactions.

Supplemental Geographic and Disaggregated Revenue Information:
June 30,
2025		December 31,
2024
Assets:
    North America$7,104.0 $7,315.9 
    International1,635.9 1,439.8 
Consolidated total$8,739.9 $8,755.7 
Goodwill:
    North America$2,929.6 $2,929.6 
    International548.2 480.2 
Consolidated total$3,477.8 $3,409.8 
Other intangibles:
    North America$2,973.0 $3,124.3 
    International399.5 382.5 
Consolidated total$3,372.5 $3,506.8 
Other long-lived assets: (1)
    North America$963.9 $964.2 
    International250.4 221.6 
Consolidated total$1,214.3 $1,185.8 
Total long-lived assets (1)
$8,064.6 $8,102.4 
(1)Excludes deferred income tax of $6.5 million and $2.9 million as of June 30, 2025 and December 31, 2024, respectively, included within "Other non-current assets" in the condensed consolidated balance sheet. See Note 11 for additional details.

Three months ended June 30, Six months ended June 30,
Disaggregated Revenue:(1)
2025202420252024
 
North America:(2)
    Finance & Risk$212.6 $216.0 $429.2 $424.1 
    Sales & Marketing 185.3 188.6 366.7 367.1 
Total North America$397.9 $404.6 $795.9 $791.2 
International:
    Finance & Risk$128.4 $116.5 $251.2 $236.5 
    Sales & Marketing 58.9 55.1 117.9 113.0 
Total International$187.3 $171.6 $369.1 $349.5 
Total Revenue:
    Finance & Risk$341.0 $332.5 $680.4 $660.6 
    Sales & Marketing244.2 243.7 484.6 480.1 
Total Revenue$585.2 $576.2 $1,165.0 $1,140.7 
(1)Our client solution sets are Finance & Risk and Sales & Marketing. Inter-segment sales are immaterial, and no single client accounted for 10% or more of our total revenue.
(2)Substantially all of the North America revenue is attributable to the United States.