XML 49 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Financial Data
12 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Supplemental Financial Data Supplemental Financial Data
Other Non-Current Assets:

Year Ended December 31,
20242023
Right of use assets (1)
$42.6 $43.1 
Prepaid pension assets
5.5 5.6 
Investments32.4 20.6 
Deferred income tax
2.9 17.2 
Long-term contract assets32.8 18.0 
Prepaid cloud computing fees and deferred implementation costs
37.1 23.2 
Long-term technology vendor contracts
79.3 46.9 
Other
19.4 13.2 
Total$252.0 $187.8 
(1)See Note 12 for further detail.

Other Accrued and Current Liabilities:
Year Ended December 31,
20242023
Accrued operating costs$100.3 $94.3 
Accrued interest expense4.7 5.3 
Short-term lease liability (1)
15.9 15.0 
Accrued income tax50.5 15.3 
Swap liabilities (2)
13.2 34.1 
Other accrued liabilities
23.4 32.1 
Total$208.0 $196.1 
(1)See Note 12 for further detail.
(2)See Note 10 for further detail.

Other Non-Current Liabilities:
Year Ended December 31,
20242023
Deferred revenue - long term$22.6 $19.7 
U.S. tax liability associated with the 2017 Act16.3 29.4 
Liabilities for unrecognized tax benefits16.0 19.8 
Long-term lease liability (1)
32.7 33.8 
Other14.4 15.5 
Total$102.0 $118.2 
(1)See Note 12 for further detail.
Property, Plant and Equipment - Net:
December 31,
20242023
Land$7.7 $7.7 
Building and building improvement$63.8 $63.7 
Less: accumulated depreciation5.6 4.0 
Net building and building improvement$58.2 $59.7 
Furniture and equipment (1)
$62.2 $61.9 
Less: accumulated depreciation41.7 32.8
Net furniture and equipment$20.5 $29.1 
Leasehold improvements$12.0 $14.5 
Less: accumulated depreciation7.3 8.9 
Net leasehold improvements$4.7 $5.6 
Property, plant and equipment - net$91.1 $102.1 
(1)Including $9.4 million and $15.9 million financing lease assets at December 31, 2024 and 2023, respectively.
Property, plant and equipment depreciation and amortization expense was $16.2 million, $15.4 million and $13.1 million for the years ended December 31, 2024, 2023 and 2022, respectively. We also recorded impairment charges of $0.4 million included in selling and administrative expenses in the consolidated statement of operations and comprehensive income (loss) for the year ended December 31, 2022, primarily related to leasehold improvements for offices we ceased to occupy.
Computer Software and Goodwill:
Computer softwareGoodwill
January 1, 2023$631.8 $3,431.3 
Additions at cost (1) (2)
182.4 — 
Amortization(153.7)— 
Impairment / Write-off(2.3)— 
Other (3)
8.1 14.5 
December 31, 2023$666.3 $3,445.8 
Additions at cost (1)(2)
200.1 — 
Amortization(174.8)— 
Impairment / Write-off(0.7)— 
Other (3)
(14.6)(36.0)
December 31, 2024$676.3 $3,409.8 

Other Intangibles:
Customer relationshipsReacquired rightsDatabase
Other indefinite-lived intangibles (5)
Other intangiblesTotal
January 1, 2023 (4)
$1,536.7 $245.5 $1,100.0 $1,280.0 $157.9 $4,320.1 
Additions at cost (1)
— — — — 0.7 0.7 
Amortization(221.9)(18.9)(160.1)— (16.8)(417.7)
Other (3)
1.9 7.3 0.7 — 2.9 12.8 
December 31, 2023 (4)
$1,316.7 $233.9 $940.6 $1,280.0 $144.7 $3,915.9 
Additions at cost (1)
— — — — 0.6 0.6 
Amortization(204.1)(19.0)(147.1)— (16.4)(386.6)
Other (3)
(3.9)(14.6)(3.5)— (1.1)(23.1)
December 31, 2024 (4)
$1,108.7 $200.3 $790.0 $1,280.0 $127.8 $3,506.8 
(1)Primarily related to software-related enhancements on products.
(2)For the years ended December 31, 2024 and 2023, total non-cash additions were $24.8 million and $7.2 million, of which $11.5 million and $4.6 million, respectively, was reflected in "Other accrued and current liabilities" and $9.0 million and $2.6 million, respectively, was reflected in "Other non-current liabilities". In addition, $4.3 million additions during 2024 were paid in the prior year.
(3)Primarily due to the impact of foreign currency fluctuations.
(4)Customer Relationships—Net of accumulated amortization of $1,411.2 million and $1,212.7 million as of December 31, 2024 and as of December 31, 2023, respectively.
Reacquired Rights—Net of accumulated amortization of $77.3 million and $63.4 million as of December 31, 2024 and as of December 31, 2023, respectively.
Database—Net of accumulated amortization of $1,015.7 million and $872.8 million as of December 31, 2024 and as of December 31, 2023, respectively.
Other Intangibles —Net of accumulated amortization of $93.1 million and $77.1 million as of December 31, 2024 and as of December 31, 2023, respectively.
(5)Primarily related to the D&B trademark recognized in connection with historical merger and acquisition transactions.
The table below sets forth the future amortization as of December 31, 2024 associated with computer software and other intangibles:
202520262027
2028
2029
ThereafterTotal
Computer software$198.7 $155.4 $119.1 $88.3 $59.0 $55.8 $676.3 
Customer relationships187.3 169.6 151.8 134.0 116.0 350.0 1,108.7 
Reacquired rights18.1 18.1 18.1 18.1 18.1 109.8 200.3 
Database133.9 120.6 107.3 95.3 83.3 249.6 790.0 
Other intangibles16.4 16.2 16.1 16.1 15.7 47.3 127.8 
Total$554.4 $479.9 $412.4 $351.8 $292.1 $812.5 $2,903.1 

Allowance for Credit Risks:
 
January 1, 2022$16.5 
Additions charged to costs and expenses5.4 
Write-offs(9.3)
Recoveries2.2 
Other(0.5)
December 31, 2022$14.3 
Additions charged to costs and expenses12.6 
Write-offs(8.3)
Recoveries1.5 
December 31, 2023$20.1 
Additions charged to costs and expenses16.5 
Write-offs(11.9)
Recoveries1.4 
Other
(0.3)
December 31, 2024$25.8 

Deferred Tax Asset Valuation Allowance:
January 1, 2022$39.4 
Additions charged (credited) to costs and expenses0.6 
Additions charged (credited) due to foreign currency fluctuations(3.0)
December 31, 2022$37.0 
Additions charged (credited) to costs and expenses0.9 
Additions charged (credited) due to foreign currency fluctuations1.3 
December 31, 2023$39.2 
Additions charged (credited) to costs and expenses0.6 
Additions charged (credited) due to foreign currency fluctuations(1.6)
December 31, 2024$38.2 

Non-Controlling Equity Interest:
On November 1, 2022, we purchased the non-controlling equity interest (“NCI”) of our China operations from a third-party entity for RMB 815.4 million, of which RMB 169.1 million, or $23.2 million was paid in November 2022 and a liability of $93.7 million was recognized for the remaining liability as of December 31, 2022. During 2023 we settled the liability with total payments of $95.7 million. We recognized a foreign exchange loss of $2.6 million associated with the payments for the year ended December 31, 2023. The transaction was accounted for as an equity transaction among shareholders, and accordingly, no gain or loss was recognized in consolidated net income or comprehensive income.
Other Income (Expense) — Net:
Other income (expense) - net was as follows:
Year Ended December 31,
 202420232022
Non-operating pension income (expense) (1)
$20.0 $18.3 $42.2 
Debt redemption premium (2)
— — (16.3)
Miscellaneous other income (expense) – net (3)
(19.7)(23.6)(12.0)
Other income (expense) – net$0.3 $(5.3)$13.9 
(1)Lower non-operating pension income in 2024 and 2023 compared to 2022 was primarily attributable to higher interest costs in 2024 and 2023, driven by higher discount rates.
(2)For the year ended December 31, 2022, debt redemption premium was related to the early redemption of then-existing 6.875% Senior Secured Notes in January 2022.
(3)Lower miscellaneous other income (expense)- net in 2024 compared to 2023 was primarily due to lower foreign exchange losses in the current year, partially offset by higher fees related to the accounts receivable securitization facility. Higher miscellaneous other income (expense) - net in 2023 compared to 2022 was primarily driven by fees incurred for the accounts receivable securitization facility, including fees for administrative responsibilities. See Note 14 for further discussion.