XML 60 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Interest Rate Swap and Cross Currency Swaps
The following table summarizes our interest rate swaps as of March 31, 2023:
Expiration datesNotional amountFixed rate
February 8, 2026$1,5003.695%
February 27, 2025$2501.629%
March 27, 2024$1,0000.467%
Schedule of Fair Values of Derivative Instruments in Consolidated Balance Sheet
Fair Values of Derivative Instruments in the Condensed Consolidated Balance Sheets:
 
 Asset derivativesLiability derivatives
 March 31, 2023December 31, 2022March 31, 2023December 31, 2022
 Balance sheet
location
Fair valueBalance sheet
location
Fair valueBalance sheet
location
Fair valueBalance sheet
location
Fair value
Derivatives designated as hedging instruments:
Cash flow hedge derivative:
Interest rate swapsOther current assets$52.4 Other current assets$65.7 Other accrued &
current liabilities
$1.2 Other accrued &
current liabilities
$— 
Net investment hedge derivative:
Cross-currency swapsOther current assets—  — Other accrued &
current liabilities
20.4 Other accrued &
current liabilities
17.1 
Total derivatives designated as hedging instruments:$52.4 $65.7 $21.6 $17.1 
Derivatives not designated as hedging instruments:
Foreign exchange forward contractsOther current
assets
$1.3 Other current
assets
$3.5 Other accrued &
current liabilities
$0.4 Other accrued &
current liabilities
$0.3 
Total derivatives not designated as hedging instruments:$1.3 $3.5 $0.4 $0.3 
Total derivatives$53.7 $69.2 $22.0 $17.4 
Schedule of Effect of Derivative Instruments on Consolidated Statement of Operations and Comprehensive Income (Loss) The Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations and Comprehensive Income (Loss):
Amount of pre-tax gain or (loss) recognized in OCI on derivativeAmount of gain or (loss) reclassified from accumulated OCI into incomeAmount of gain or (loss) recognized in income on derivative
Three months ended March 31, Three months ended March 31, Three months ended March 31,
Derivatives designated as hedging instruments20232022Location of gain or (loss) reclassified from accumulated OCI into income20232022Location of gain or (loss) recognized in income on derivative20232022
Cash flow hedge derivative:
   Interest rate swaps$(14.5)$32.3 Interest expense$14.3 $(1.1)Interest expense$14.3 $(1.1)
Net investment hedge derivative:
   Cross-currency swaps$(3.3)$—  $— $—  $— $— 

Amount of gain (loss) recognized in income on derivatives
Three months ended March 31,
Derivatives not designated as hedging instrumentsLocation of gain or (loss) recognized in income on derivatives20232022
Foreign exchange forward contractsNon-operating income (expense) – net$3.8 $(3.2)
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table summarizes fair value measurements by level at March 31, 2023 for assets and liabilities measured at fair value on a recurring basis:
Quoted prices in
active markets
for identical
assets (level I)
Significant other
observable
inputs (level II)
Significant
unobservable
inputs
(level III)
Balance at March 31, 2023
Assets:
Cash equivalents (1)
$15.0 $— $— $15.0 
Other current assets:
Foreign exchange forwards (2)
$— $1.3 $— $1.3 
Interest rate swap arrangements (3)
$— $52.4 $— $52.4 
Liabilities:
Other accrued and current liabilities:
Foreign exchange forwards (2)
$— $0.4 $— $0.4 
Interest rate swap arrangements (3)
$— $1.2 $— $1.2 
Cross-currency swap arrangements (3)
$— $20.4 $— $20.4 

The following table summarizes fair value measurements by level at December 31, 2022 for assets and liabilities measured at fair value on a recurring basis:
Quoted prices in
active markets
for identical
assets (level I)
Significant other
observable
inputs (level II)
Significant
unobservable
inputs
(level III)
Balance at December 31, 2022
Assets:
Cash equivalents (1)
$0.9 $— $— $0.9 
Other current assets:
Foreign exchange forwards (2)
$— $3.5 $— $3.5 
Interest rate swap arrangements (3)
$— $65.7 $— $65.7 
Liabilities:
Other accrued and current liabilities:
Foreign exchange forwards (2)
$— $0.3 $— $0.3 
Cross-currency swap arrangements (3)
$— $17.1 $— $17.1 
(1)The carrying value of cash equivalents represents fair value as they consist of highly liquid investments with an initial term from the date of purchase by the Company to maturity of three months or less.
(2)Fair value is determined based on observable market data and considers a factor for nonperformance in the valuation.
(3)Fair value is determined based on observable market data.
Schedule of Carrying Amount and Estimated Fair Value of Liabilities The estimated fair values of other financial instruments subject to fair value disclosures, determined based on valuation models using discounted cash flow methodologies with market data inputs from globally recognized data providers and third-party quotes from major financial institutions (categorized as Level II in the fair value hierarchy), are as follows:
 
 Balance at
 March 31, 2023December 31, 2022
 Carrying
amount
Fair valueCarrying
amount
Fair value
Long-term debt (1)
$454.2 $400.7 $454.0 $390.9 
Revolving facility$55.0 $53.6 $50.3 $49.9 
Term loans (2)
$3,076.5 $3,016.9 $3,080.6 $3,085.9 
(1)Represents the 5.000% Senior Unsecured Notes.
(2)Includes short-term and long-term portions of the Term Loan Facility.