XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Price Allocation
The table below reflects the aggregate purchase price related to the acquisition and the resulting purchase allocation:
Weighted average amortization period (years)Initial purchase price allocationMeasurement Period AdjustmentsPreliminary Purchase Price Allocation at June 30, 2022
Cash$7.1 $— $7.1 
Accounts receivable9.3 — 9.3 
Other0.5 — 0.5 
Total current assets16.9 — 16.9 
Intangible assets:
 Customer relationships1420.0 — 20.0 
      Technology514.0 — 14.0 
      Trademark 21.0 1.0 
GoodwillIndefinite138.3 (0.1)138.2 
Total assets acquired$190.2 $(0.1)$190.1 
Deferred tax liability5.9 — 5.9 
Other liabilities12.0 (0.2)11.8 
Total liabilities assumed17.9 (0.2)17.7 
Total purchase price$172.3 $0.1 $172.4 
The table below reflects the aggregate purchase price related to the acquisition and the resulting purchase allocation:
Weighted average amortization period (years)Initial purchase price allocation at December 31, 2021Measurement Period AdjustmentsPreliminary Purchase Price Allocation at June 30, 2022
Cash$2.6 $— $2.6 
Accounts receivable2.6 — 2.6 
Other0.4 — 0.4 
Total current assets5.6 — 5.6 
Intangible assets:
Customer relationships1519.8 — 19.8 
Technology51.3 — 1.3 
Trademark20.2 — 0.2 
Database32.2 — 2.2 
GoodwillIndefinite41.9 3.6 45.5 
Total assets acquired$71.0 $3.6 $74.6 
Total liabilities assumed1.2 3.2 4.4 
Total purchase price$69.8 $0.4 $70.2 
Schedule of Pro Forma Information
The following pro forma statements of operations data presents the combined results of the Company and the acquired businesses, assuming that the acquisition had occurred on January 1, 2020.
Three months ended June 30, Six months ended June 30,
20212021
Reported revenue$520.9 $1,025.4 
Pro forma adjustments:
Pre-acquisition revenue:
Bisnode— 4.6 
Eyeota9.2 16.5 
NetWise2.5 4.5 
Total pro forma revenue$532.6 $1,051.0 
Reported net income (loss) attributable to Dun & Bradstreet Holdings, Inc.
$(51.7)$(76.7)
Pro forma adjustments - net of tax effect:
  Pre-acquisition net income:
Bisnode— 0.8 
Eyeota(0.5)(1.2)
NetWise0.4 0.8 
  Intangible amortization - net of tax benefits(2.1)(3.5)
  Write off related to pre-existing relationship - net of tax benefits— 2.3 
  Transaction costs - net of tax benefits— 0.3 
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc.$(53.9)$(77.2)