XML 81 R65.htm IDEA: XBRL DOCUMENT v3.22.0.1
Notes Payable and Indebtedness - Summary (Details)
$ in Millions
12 Months Ended
Dec. 31, 2021
USD ($)
Dec. 20, 2021
Dec. 31, 2020
USD ($)
Feb. 08, 2019
Debt maturing within one year:        
Principal amount $ 28.1   $ 25.3  
Debt issuance costs and discount 0.0   0.0  
Carrying value 28.1   25.3  
Debt maturing after one year:        
Principal amount 3,794.8   3,355.7  
Debt issuance costs and discount 78.1   99.9  
Carrying value 3,716.7   3,255.8 [1]  
Total debt        
Principal amount 3,822.9   3,381.0  
Debt issuance costs and discount 78.1   99.9  
Carrying value 3,744.8   3,281.1  
Term Loan Facility | Line of Credit        
Debt maturing after one year:        
Principal amount 2,754.8   2,485.7  
Debt issuance costs and discount 64.5   77.1  
Carrying value 2,690.3   2,408.6  
Term Loan Facility | Line of Credit | Secured Debt        
Debt maturing within one year:        
Principal amount 28.1   25.3  
Debt issuance costs and discount 0.0   0.0  
Carrying value 28.1   25.3  
Revolving facility | Line of Credit | Revolving Credit Facility        
Debt maturing after one year:        
Principal amount 160.0   0.0  
Debt issuance costs and discount 0.0   0.0  
Carrying value $ 160.0   0.0  
Total debt        
Maximum ratio of first lien net indebtedness to consolidated EBITDA 6.75      
Applicable threshold for maximum ratio of first lien net indebtedness to consolidated EBITDA (as a percent) 35.00%      
5.000% Senior Unsecured Notes Due 2029 | Unsecured Debt Excluding Current Maturities        
Debt maturing after one year:        
Principal amount $ 460.0   0.0  
Debt issuance costs and discount 6.8   0.0  
Carrying value $ 453.2   0.0  
5.000% Senior Unsecured Notes Due 2029 | Unsecured Debt        
Total debt        
Interest rate on debt instrument (as a percent) 5.00% 5.00%    
6.875% Senior Secured Notes Due 2026 | Secured Debt        
Debt maturing after one year:        
Principal amount $ 420.0   420.0  
Debt issuance costs and discount 6.8   8.2  
Carrying value $ 413.2   $ 411.8  
Total debt        
Interest rate on debt instrument (as a percent) 6.875% 6.875% 6.875% 6.875%
6.875% Senior Secured Notes Due 2026 | Unsecured Debt        
Total debt        
Interest rate on debt instrument (as a percent)       6.875%
10.250% Senior Unsecured Notes Due 2027 | Unsecured Debt Excluding Current Maturities        
Debt maturing after one year:        
Principal amount $ 0.0   $ 450.0  
Debt issuance costs and discount 0.0   14.6  
Carrying value 0.0   $ 435.4  
10.250% Senior Unsecured Notes Due 2027 | Unsecured Debt        
Total debt        
Principal amount $ 437.5      
Interest rate on debt instrument (as a percent)   10.25% 10.25% 10.25%
[1] See discussion in Note 1 - Basis of Presentation and Description of Business for further detail regarding the elimination of the International lag reporting.