XML 42 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
Supplemental Financial Data
12 Months Ended
Dec. 31, 2021
Disclosure Text Block Supplement [Abstract]  
Supplemental Financial Data Supplemental Financial Data
Other Non-Current Assets

December 31,
2021
December 31,
2020
Right of use assets (1)$71.9 $64.8 
Prepaid pension assets (2)36.6 4.3 
Investments27.2 27.3 
Other non-current assets (3)36.9 16.2 
Total$172.6 $112.6 
(1)See Note 7 to the consolidated financial statements for further detail.
(2)Change from prior year reflected higher over-funded status for certain pension plans primarily due to higher discount rates in 2021.
(3)Higher other non-current assets were due to higher business activities including acquisitions closed in 2021.

Other Accrued and Current Liabilities:
December 31,
2021
December 31, 2020
Accrued operating costs (1)$110.4 $75.7 
Accrued interest expense12.6 29.0 
Short-term lease liability (2)26.0 23.4 
Accrued income tax16.4 3.9 
Other accrued liabilities (3)32.9 23.0 
Total$198.3 $155.0 
(1)Higher accrual was primarily due to higher business activity resulting from acquisitions that closed in 2021 and a higher legal reserve related to a regulatory matter. See Note 8 for detail discussion.
(2)See Note 7 to the consolidated financial statements for further detail.
(3)Higher accrual was primarily due to higher business activity resulting from acquisitions that closed in 2021.
Other Non-Current Liabilities:
December 31,
2021
December 31, 2020
Deferred revenue - long term$13.7 $14.6 
U.S. tax liability associated with the 2017 Act44.6 49.8 
Long-term lease liability (1)59.4 62.5 
Liabilities for unrecognized tax benefits19.2 18.9 
Other7.8 8.6 
Total$144.7 $154.4 
(1)See Note 7 to the consolidated financial statements for further detail.

Property, Plant and Equipment - Net:
December 31,
2021
December 31,
2020
Land$7.7 $— 
Building and building improvement$61.8 $— 
Less: accumulated depreciation0.7 — 
Net building and building improvement$61.1 $— 
Furniture and equipment$38.2 $24.4 
Less: accumulated depreciation19.59.5
Net furniture and equipment$18.7 $14.9 
Leasehold improvements$16.6 $15.6 
Less: accumulated depreciation7.3 4.8 
Net leasehold improvements$9.3 $10.8 
Property, plant and equipment - net$96.8 $25.7 

Property, plant and equipment depreciation and amortization expense for the year ended December 31, 2021 (Successor), the year ended December 31, 2020 (Successor), the period from January 1, 2019 to December 31, 2019 (Successor) and the period from January 1, 2019 to February 7, 2019 (Predecessor) was $11.9 million, $9.5 million, $8.4 million and $1.1 million, respectively. We also recorded impairment charges of $0.2 million and $4.4 million included in selling and administrative expenses in the consolidated statement of operations and comprehensive income (loss) for the year ended December 31, 2021 (Successor) and the year ended December 31, 2020 (Successor), respectively, primarily related to leasehold improvements for offices we ceased to occupy.
On June 30, 2021, we completed the purchase of an office building in Jacksonville, Florida for our new global headquarters office, with a purchase price of $76.6 million, paid with cash on hand, inclusive of transaction costs of $0.1 million. The transaction was accounted for as an asset acquisition. Total costs of the acquisition were allocated to tangible assets (e.g., land and building) and in-place lease intangible asset based on their relative fair values. The fair values of the land and building are measured as if the building was vacant. The approaches used to value the building components include the cost, sales comparison, and income capitalization approaches. The table below summarizes the allocation of the total purchase price.
Weighted average amortization period (years)Purchase price allocation
LandIndefinite$7.7 
Building5357.3
Site improvements142.0 
Tenant improvements92.5
In place lease intangibles (1)97.1
Total$76.6 
(1)Related to the acquired lease arrangement, reflecting value associated with avoiding the costs of originating an acquired lease.
Computer Software and Goodwill:
Computer softwareGoodwill
Successor:
December 31, 2019$382.2 $2,841.7 
Acquisition (4)— 10.9 
Additions at cost (1)114.5 — 
Amortization(71.4)— 
Write-off(1.0)— 
Other (2)12.7 5.3 
December 31, 2020$437.0 $2,857.9 
Acquisition (3)79.3 675.6 
Additions at cost (1) (7)173.9 — 
Amortization(113.3)— 
Write-off(4.3)— 
Other (2)(15.2)(40.2)
December 31, 2021$557.4 $3,493.3 
The computer software amortization expense was $50.6 million for the period from January 1, 2019 to December 31, 2019 (Successor) and $6.8 million for the period from January 1, 2019 to February 7, 2019 (Predecessor).

Other Intangibles:
Customer relationshipsReacquired rightsDatabase Other indefinite-lived intangiblesOther intangiblesTotal
December 31, 2019$2,162.7 $— $1,550.6 $1,275.8 $265.4 $5,254.5 
Acquisitions (4)2.4 — — 6.8 9.2 
Additions at cost— — 0.1 — 0.7 0.8 
Amortization(255.2)— (181.3)— (20.4)(456.9)
Other (2)3.0 — — — 4.2 7.2 
December 31, 2020 (5)$1,912.9 $— $1,369.4 $1,275.8 $256.7 $4,814.8 
Acquisitions (3)147.8 270.0 113.2 — 1.4 532.4 
Additions at cost (6)— — — 4.2 7.6 11.8 
Amortization(259.0)(26.6)(188.6)— (16.5)(490.7)
WWN Relationship transfer (8)— 64.7 — — (64.7)— 
Other (2)(8.4)(23.4)(8.9)— (3.1)(43.8)
December 31, 2021 (5)$1,793.3 $284.7 $1,285.1 $1,280.0 $181.4 $4,824.5 
(1)Primarily related to software-related enhancements on products.
(2)Primarily due to the impact of foreign currency fluctuations.
(3)Related to the acquisitions of Bisnode, Eyeota and NetWise.
(4)Related to the acquisition of Orb Intelligence and coAction.com.
(5)Customer Relationships—Net of accumulated amortization of $755.1 million and $497.0 million as of December 31, 2021 and as of December 31, 2020, respectively.
Database—Net of accumulated amortization of $540.4 million and $352.7 million as of December 31, 2021 and as of December 31, 2020, respectively.
Other Intangibles —Net of accumulated amortization of $44.2 million and $37.8 million as of December 31, 2021 and as of December 31, 2020, respectively.
(6)Primarily related to the in-place lease intangibles of $7.1 million recognized associated with the building purchase for our new global headquarters office and an acquired indefinite-lived intangible asset of $4.2 million.
(7)Including $7.9 million non-cash investment of which $0.9 million, $2.5 million and $4.5 million were reflected in "Other accrued and short-term liability", "Other non-current liability" and "Deferred income tax", respectively, as of December 31, 2021.
(8)Reclassification of the net book value of previously recognized WWN relationships intangible asset related to the Bisnode relationship to reacquired rights as a result of the Bisnode acquisition.
The other intangibles amortization expense for the period from January 1, 2019 to December 31, 2019 (Successor) was $428.1 million and $3.2 million for the period from January 1, 2019 to February 8, 2019 (Predecessor).
The table below sets forth the future amortization as of December 31, 2021 associated with computer software and other intangibles:
20222023202420252026ThereafterTotal
Reacquired rights$22.3 $22.3 $22.3 $22.3 $22.3 $173.2 $284.7 
Computer software135.5 133.1 109.9 78.4 39.8 60.8 557.5 
Customer relationship243.8 225.8 207.6 189.5 171.5 755.1 1,793.3 
Database177.0 163.6 150.0 136.0 122.5 536.0 1,285.1 
Other Intangibles16.9 16.8 16.3 16.3 16.2 98.9 181.4 
Total$595.5 $561.6 $506.1 $442.5 $372.3 $1,624.0 $4,102.0 

Allowance for Credit Risks:
 
Predecessor:
December 31, 2018$14.1 
Additions charged to costs and expenses0.7 
Write-offs(0.6)
Recoveries0.2 
Other0.2 
February 7, 2019$14.6 
Successor:
January 1, 2019$— 
Additions charged to costs and expenses5.4 
Write-offs(0.4)
Recoveries2.5 
Other0.1 
December 31, 2019$7.6 
Additions charged to costs and expenses8.1 
Write-offs(5.8)
Recoveries1.8 
Other(0.3)
December 31, 2020$11.4 
Additions charged to costs and expenses12.3 
Write-offs(8.3)
Recoveries1.4 
Other(0.3)
December 31, 2021$16.5 

Deferred Tax Asset Valuation Allowance:
Predecessor:
December 31, 2018$34.4 
Additions charged (credited) to costs and expenses— 
Additions charged (credited) due to foreign currency fluctuations— 
Additions charged (credited) to other accounts— 
February 7, 2019$34.4 
Successor:
January 1, 2019$— 
Acquisition60.8 
Additions charged (credited) to costs and expenses(27.2)
Additions charged (credited) due to foreign currency fluctuations0.2 
January 1, 2020$33.8 
Additions charged (credited) to costs and expenses0.5 
Additions charged (credited) due to foreign currency fluctuations2.3 
Additions charged (credited) to other accounts— 
December 31, 2020$36.6 
Additions charged (credited) to costs and expenses4.2 
Additions charged (credited) due to foreign currency fluctuations(1.6)
Additions charged (credited) to other accounts0.2 
December 31, 2021$39.4 

Other Income (Expense) — Net
Other income (expense) - net was as follows:
SuccessorPredecessor
 Year ended December 31, 2021Year ended December 31, 2020Period from January 1 to December 31, 2019Period from January 1 to February 7, 2019
Non-operating pension income (expense) (1)$53.7 $46.2 $36.5 $(85.7)
Change in fair value of make-whole derivative liability (2)— (32.8)(172.4)— 
Debt redemption premium (3)(29.5)(50.1)— — 
Miscellaneous other income (expense) – net (4)(9.3)25.1 (17.6)(0.3)
Other income (expense) – net$14.9 $(11.6)$(153.5)$(86.0)
(1)Higher non-operating pension income for the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily driven by lower interest cost.
Higher non-operating pension income for the year ended December 31, 2020 compared to the period from January 1, 2019 to December 31, 2019 was primarily driven by lower interest cost and higher expected asset return. Higher non-operating pension expense for the period from January 1, 2019 to February 7, 2019 was due to a non-recurring pension settlement charge of $85.8 million related to the then-existing U.S. Non-Qualified plans.
(2)Related to the make-whole provision associated with the Series A Preferred Stock. See Note 1 to the consolidated financial statements.
(3)See Note 6 to the consolidated financial statements.
(4)The change in Miscellaneous Other Income - net for the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily driven by a gain recorded in the prior year associated with the change in fair value related to the foreign currency collar we entered into in connection with the Bisnode acquisition and higher foreign currency exchange gains in the prior year related to the revaluation of our intercompany loans.
The increase in Miscellaneous Other Expense - net for the year ended December 31, 2020 compared to each of the prior periods was primarily driven by the change in fair value related to the foreign currency collar we entered into in connection with the Bisnode acquisition and higher foreign currency exchange gains in 2020 related to the revaluation of our intercompany loans.