XML 125 R109.htm IDEA: XBRL DOCUMENT v3.22.0.1
Take-Private Transaction - Pro Forma Information (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 07, 2019
[1]
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Business Acquisition [Line Items]                          
Revenue $ 178.7 $ 598.3 $ 541.9 $ 520.9 $ 504.5 $ 479.9 $ 444.4 $ 418.7 $ 395.7 $ 2,165.6 $ 1,738.7 [1] $ 1,439.0 [1] $ 1,716.4
Pro forma revenue                   $ 2,210.1 $ 2,113.0    
Pro forma adjustments - net of tax effect                          
Blended statutory tax rate (as a percent)                       22.30% 22.30%
Dun & Bradstreet                          
Business Acquisition [Line Items]                          
Revenue                       $ 178.7 $ 1,716.4
Reported net income (loss) attributable to Dun & Bradstreet Holdings, Inc.(Successor)                       (75.6) 288.1
Take-Private Acquisition, Dun & Bradstreet                          
Business Acquisition [Line Items]                          
Revenue                       1,413.9 0.0
Pro forma revenue                       1,726.9 1,564.2
Reported net income (loss) attributable to Dun & Bradstreet Holdings, Inc.(Successor)                       (674.0) 0.0
Pro forma adjustments - net of tax effect                          
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                       (473.9) (583.7)
Take-Private Acquisition, Dun & Bradstreet | Deferred revenue fair value adjustment                          
Business Acquisition [Line Items]                          
Revenue                       134.3 (152.2)
Pro forma adjustments - net of tax effect                          
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                       104.4 (118.3)
Take-Private Acquisition, Dun & Bradstreet | Incremental amortization of intangibles                          
Pro forma adjustments - net of tax effect                          
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                       (15.5) (350.7)
Take-Private Acquisition, Dun & Bradstreet | Amortization of deferred commissions                          
Pro forma adjustments - net of tax effect                          
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                       (2.0) 16.9
Take-Private Acquisition, Dun & Bradstreet | Transaction costs                          
Pro forma adjustments - net of tax effect                          
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                       154.9 (114.5)
Take-Private Acquisition, Dun & Bradstreet | Pension expense adjustment                          
Pro forma adjustments - net of tax effect                          
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                       69.5 38.9
Take-Private Acquisition, Dun & Bradstreet | Equity-based compensation adjustment                          
Pro forma adjustments - net of tax effect                          
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                       8.1 0.0
Take-Private Acquisition, Dun & Bradstreet | Preferred dividend adjustment                          
Pro forma adjustments - net of tax effect                          
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                       (21.8) (128.7)
Take-Private Acquisition, Dun & Bradstreet | Incremental interest expense and facility cost adjustment                          
Pro forma adjustments - net of tax effect                          
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                       $ (21.9) $ (215.4)
[1] See Note 1 Basis of Presentation and Description of Business for further detail regarding the elimination of the International lag reporting.