XML 63 R52.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable and Indebtedness - Summary (Details)
$ in Millions
6 Months Ended
Jun. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Feb. 08, 2019
Debt Maturing Within One Year:      
Principal Amount $ 28.1 $ 25.3  
Debt Issuance Costs and Discount 0.0 0.0  
Carrying Value 28.1 25.3  
Debt Maturing After One Year:      
Principal Amount 3,638.9 3,355.7  
Debt Issuance Costs and Discount 93.1 99.9  
Carrying Value 3,545.8 3,255.8 [1]  
Total debt      
Principal Amount 3,667.0 3,381.0  
Debt Issuance Costs and Discount 93.1 99.9  
Carrying Value 3,573.9 3,281.1  
New Term Loan Facility | Line of Credit      
Debt Maturing After One Year:      
Principal Amount 2,768.9 2,485.7  
Debt Issuance Costs and Discount 72.2 77.1  
Carrying Value 2,696.7 2,408.6  
New Term Loan Facility | Line of Credit | Secured Debt      
Debt Maturing Within One Year:      
Principal Amount 28.1 25.3  
Debt Issuance Costs and Discount 0.0 0.0  
Carrying Value 28.1 25.3  
New Revolving Facility | Line of Credit | Revolving Credit Facility      
Debt Maturing After One Year:      
Principal Amount 0.0 0.0  
Debt Issuance Costs and Discount 0.0 0.0  
Carrying Value $ 0.0 0.0  
Total debt      
Maximum ratio of first lien net indebtedness to consolidated EBITDA 6.75    
Applicable threshold for maximum ratio of first lien net indebtedness to consolidated EBITDA (as a percent) 35.00%    
6.875% New Senior Secured Notes | Secured Debt      
Debt Maturing After One Year:      
Principal Amount $ 420.0 420.0  
Debt Issuance Costs and Discount 7.5 8.2  
Carrying Value 412.5 411.8  
Total debt      
Interest rate on debt instrument (as a percent)     6.875%
10.250% New Senior Unsecured Notes | Unsecured Debt Excluding Current Maturities      
Debt Maturing After One Year:      
Principal Amount 450.0 450.0  
Debt Issuance Costs and Discount 13.4 14.6  
Carrying Value $ 436.6 $ 435.4  
10.250% New Senior Unsecured Notes | Unsecured Debt      
Total debt      
Interest rate on debt instrument (as a percent)     10.25%
[1] See discussion in Note 1 - Basis of Presentation for further detail regarding the elimination of the International lag reporting.