XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Stock Based Compensation (Tables)
6 Months Ended
Jun. 30, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of Components of Equity-Based Compensation
The following table sets forth the components of our stock-based compensation and expected tax benefit for the three and six months ended June 30, 2021 and 2020 related to the plans in effect during the respective period:
Three months ended June 30, Six months ended June 30,
Stock-based compensation expense:2021202020212020
Restricted stock and restricted stock units$4.5 $— $7.6 $— 
Stock options(0.4)20.0 1.1 20.0 
Incentive units3.0 5.1 6.0 8.9 
Total compensation expense$7.1 $25.1 $14.7 $28.9 
Expected tax benefit:
Restricted stock and restricted stock units$0.8 $— $1.3 $— 
Stock options(0.7)5.2 (0.3)5.2 
Total compensation expense$0.1 $5.2 $1.0 $5.2 
Schedule of Fair Value Assumptions The assumptions are set forth in the following table:
Weighted Average Assumptions 
Weighted Average Expected Stock Price Volatility28 %
Weighted Average Expected Dividend Yield0.0 %
Weighted Average Expected Life of Option (in years)3.98
Weighted Average Risk-Free Interest Rate0.23 %
Weighted Average Black Scholes Value$4.99
Weighted Average Exercise Price$22.00
Schedule of Stock Options, Restricted Stock and Restricted Stock Units Granted and Unrecognized Compensation Cost
The following table summarizes the restricted stock and restricted stock units granted in 2021:
DateNumber of shares grantedGrant date fair value per shareVesting period (in years)Vesting Criteria
Restricted Stock & RSU's: (1)
February 11, 202165,790 $22.802.4Service
March 10, 202167,021 $22.011.0Service
March 10, 2021 (2)2,203,390 $22.013.0Service & Performance
March 31, 202113,440 $23.813.0Service
June 30, 2021329,904 $21.373.0Service
(1)Employee awards generally vest ratably over three years and director awards vest 100% after one year.
(2)These awards are also subject to an annual performance target. Vesting of these awards are dependent on the satisfaction of the annual performance target.
The following table sets forth the unrecognized equity-based compensation cost as of June 30, 2021:

Equity-Based Compensation:Unrecognized CompensationWeighted Average Amortization Period (in years)
Restricted Stock & RSU's$50.5 2.5
Stock Options8.3 2.0
Incentive Units8.5 0.7
Total Unrecognized Compensation Expense$67.3 1.5
Schedule of Stock Options, Restricted Stock and Restricted Stock Units Activity
The following tables summarize the restricted stock, restricted stock units and stock options activity in 2021:

Restricted Stock & RSU's
Number of
Shares
Weighted-Average
Grant Date
Fair Value
Weighted Average Remaining Contractual Term (in years)Aggregate Intrinsic Value (in millions)
Balances, January 1, 2021702,899 $25.951.3$17.5
Granted 2,679,545 $21.96
Forfeited(594,032)$22.97
Vested(161,438)$25.59
Balances, June 30, 20212,626,974 $22.581.6$56.1
Stock Options
Number of
Options
Weighted-Average
Exercise price
Weighted Average Remaining Contractual Term (in years)Aggregate Intrinsic Value (in millions)
Balances, January 1, 20217,650,000 $22.006.5$22.2
Granted— $—
Forfeited(1,095,000)$22.00
Vested— $—
Balances, June 30, 20216,555,000 $22.006.0$0.0