XML 62 R50.htm IDEA: XBRL DOCUMENT v3.21.1
Notes Payable and Indebtedness - Summary (Details)
$ in Millions
3 Months Ended
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Feb. 08, 2019
Debt Maturing Within One Year:      
Principal Amount $ 28.1 $ 25.3  
Debt Issuance Costs and Discount 0.0 0.0  
Carrying Value 28.1 25.3  
Debt Maturing After One Year:      
Principal Amount 3,645.9 3,355.7  
Debt Issuance Costs and Discount 97.9 99.9  
Carrying Value 3,548.0 3,255.8 [1]  
Total debt      
Principal Amount 3,674.0 3,381.0  
Debt Issuance Costs and Discount 97.9 99.9  
Carrying Value 3,576.1 3,281.1  
New Term Loan Facility | Line of Credit      
Debt Maturing After One Year:      
Principal Amount 2,775.9 2,485.7  
Debt Issuance Costs and Discount 76.1 77.1  
Carrying Value 2,699.8 2,408.6  
New Term Loan Facility | Line of Credit | Secured Debt      
Debt Maturing Within One Year:      
Principal Amount 28.1 25.3  
Debt Issuance Costs and Discount 0.0 0.0  
Carrying Value 28.1 25.3  
New Revolving Facility | Line of Credit | Revolving Credit Facility      
Debt Maturing After One Year:      
Principal Amount 0.0 0.0  
Debt Issuance Costs and Discount 0.0 0.0  
Carrying Value $ 0.0 0.0  
Total debt      
Maximum ratio of first lien net indebtedness to consolidated EBITDA 6.75    
Applicable threshold for maximum ratio of first lien net indebtedness to consolidated EBITDA (as a percent) 35.00%    
6.875% New Senior Secured Notes | Secured Debt      
Debt Maturing After One Year:      
Principal Amount $ 420.0 420.0  
Debt Issuance Costs and Discount 7.8 8.2  
Carrying Value 412.2 411.8  
Total debt      
Interest rate on debt instrument (as a percent)     6.875%
10.250% New Senior Unsecured Notes | Unsecured Debt Excluding Current Maturities      
Debt Maturing After One Year:      
Principal Amount 450.0 450.0  
Debt Issuance Costs and Discount 14.0 14.6  
Carrying Value $ 436.0 $ 435.4  
10.250% New Senior Unsecured Notes | Unsecured Debt      
Total debt      
Interest rate on debt instrument (as a percent)     10.25%
[1] See discussion in Note 1 - Basis of Presentation for further detail regarding the elimination of the International lag reporting.