XML 44 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of Components of Equity-Based Compensation
The following table sets forth the components of our stock-based compensation and expected tax benefit for the three months ended March 31, 2021 and 2020 related to the plans in effect during the respective period:
Stock-based compensation expense:Three months ended March 31, 2021Three months ended March 31, 2020
Restricted stock and restricted stock units$3.1 $— 
Stock options1.5 — 
Incentive Units3.0 3.8 
Total compensation expense$7.6 $3.8 
Expected tax benefit:
Restricted stock and restricted stock units$0.5 $— 
Stock options0.4 — 
Total compensation expense$0.9 $— 
Schedule of Stock Options, Restricted Stock and Restricted Stock Units Granted and Unrecognized Compensation Cost
The following table summarizes the restricted stock and restricted stock units granted in 2021:
DateNumber of shares grantedGrant date fair value per shareVesting period (in years)Vesting Criteria
Restricted Stock & RSU's: (1)
February 11, 202165,790 $22.802.4Service
March 10, 202167,021 $22.011.0Service
March 10, 2021 (2)2,203,390 $22.013.0Service & Performance
March 31, 202113,440 $23.813.0Service
(1)Employee awards generally vest ratably over three years and director awards vest 100% after one year.
(2)These awards are subject to an annual performance target. Vesting of these awards are dependent on the satisfaction of the annual performance target.

We accounted for stock-based compensation based on grant date fair value. For restricted stock, grant date fair value was based on the closing price of our stock on the date of grant.
The following table sets forth the unrecognized equity-based compensation cost as of March 31, 2021:

Equity-Based Compensation:Unrecognized CompensationWeighted Average Amortization Period (in years)
Restricted Stock & RSU's$59.8 2.6
Stock Options13.6 2.2
Incentive Units11.9 0.9
Total Unrecognized Compensation Expense$85.3 2.3
Schedule of Stock Options, Restricted Stock and Restricted Stock Units Activity
The following tables summarize the restricted stock, restricted stock units and stock options activity in 2021:

Restricted Stock & RSU's
Number of
Shares
Weighted-Average
Grant Date
Fair Value
Weighted Average Remaining Contractual Term (in years)Aggregate Intrinsic Value (in millions)
Balances, January 1, 2021702,899 $25.951.3$17.5
Granted 2,349,641 $22.04
Forfeited(61,496)$25.21
Vested(161,438)$25.59
Balances, March 31, 20212,829,606 $22.741.8$67.4
Stock Options
Number of
Options
Weighted-Average
Exercise price
Weighted Average Remaining Contractual Term (in years)Aggregate Intrinsic Value (in millions)
Balances, January 1, 20217,650,000 $22.006.5$22.2
Granted— $—
Forfeited— $—
Vested— $—
Balances, March 31, 20217,650,000 $22.006.3$13.8