XML 126 R103.htm IDEA: XBRL DOCUMENT v3.20.4
Take-Private Transaction - Pro Forma Information (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 07, 2019
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Business Acquisition [Line Items]                        
Revenue $ 178.7 [1] $ 480.1 $ 442.1 $ 420.6 $ 395.3 $ 432.7 $ 408.2 $ 398.9 $ 174.1 $ 1,738.1 $ 1,413.9 [1] $ 1,716.4
Pro forma revenue 181.6                   1,427.4 1,736.7
Pro forma adjustments - net of tax effect                        
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor) (77.0)                   (692.9) 267.4
Deferred revenue fair value adjustment                        
Business Acquisition [Line Items]                        
Revenue $ 0.0                   2.4 (4.8)
Dun & Bradstreet                        
Business Acquisition [Line Items]                        
Revenue                     178.7 1,716.4
Reported net income (loss) attributable to Dun & Bradstreet Holdings, Inc.(Successor)                     (75.6) 288.1
Take Private Acquisition, Dun & Bradstreet                        
Business Acquisition [Line Items]                        
Revenue                     1,413.9 0.0
Pro forma revenue                     1,726.9 1,564.2
Reported net income (loss) attributable to Dun & Bradstreet Holdings, Inc.(Successor)                     (674.0) 0.0
Pro forma adjustments - net of tax effect                        
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                     (473.9) (583.7)
Take Private Acquisition, Dun & Bradstreet | Deferred revenue fair value adjustment                        
Business Acquisition [Line Items]                        
Revenue                     134.3 (152.2)
Pro forma adjustments - net of tax effect                        
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                     104.4 (118.3)
Take Private Acquisition, Dun & Bradstreet | Incremental amortization of intangibles                        
Pro forma adjustments - net of tax effect                        
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                     (15.5) (350.7)
Take Private Acquisition, Dun & Bradstreet | Amortization of deferred commissions                        
Pro forma adjustments - net of tax effect                        
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                     (2.0) 16.9
Take Private Acquisition, Dun & Bradstreet | Transaction costs                        
Pro forma adjustments - net of tax effect                        
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                     154.9 (114.5)
Take Private Acquisition, Dun & Bradstreet | Pension expense adjustment                        
Pro forma adjustments - net of tax effect                        
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                     69.5 38.9
Take Private Acquisition, Dun & Bradstreet | Equity-based compensation adjustment                        
Pro forma adjustments - net of tax effect                        
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                     8.1 0.0
Take Private Acquisition, Dun & Bradstreet | Preferred dividend adjustment                        
Pro forma adjustments - net of tax effect                        
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                     (21.8) (128.7)
Take Private Acquisition, Dun & Bradstreet | Incremental interest expense and facility cost adjustment                        
Pro forma adjustments - net of tax effect                        
Pro forma net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor)                     $ (21.9) $ (215.4)
[1] See Note 1 "Basis of Presentation" for further discussion.