XML 48 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable and Indebtedness (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Borrowings
Our borrowings are summarized in the following table:
June 30, 2020At December 31, 2019
MaturityPrincipal AmountDebt Issuance Costs and Discount*Carrying ValuePrincipal AmountDebt Issuance Costs and Discount*Carrying Value
Debt Maturing Within One Year:
10.250% New Senior Unsecured Notes (1)
$300.0   $—  $300.0  $—  $—  $—  
New Repatriation Bridge Facility (1)February 7, 2020—  —  —  63.0  0.1  62.9  
New Term Loan Facility (1) 25.3  —  25.3  19.0  —  19.0  
Total short-term debt$325.3  $—  $325.3  $82.0  $0.1  $81.9  
Debt Maturing After One Year:
New Term Loan Facility (1)February 8, 2026$2,498.4  $84.6  $2,413.8  $2,511.0  $98.3  $2,412.7  
New Revolving Facility (1) (2)February 8, 202487.5  —  87.5  —  —  —  
6.875% New Senior Secured Notes (1)
August 15, 2026700.0  14.8  685.2  700.0  15.8  684.2  
10.250% New Senior Unsecured Notes (1)
February 15, 2027450.0  15.7  434.3  750.0  28.0  722.0  
Total long-term debt$3,735.9  $115.1  $3,620.8  $3,961.0  $142.1  $3,818.9  
Total debt$4,061.2  $115.1  $3,946.1  $4,043.0  $142.2  $3,900.8  
*Represents unamortized portion of debt issuance costs and discounts.
(1) The New Senior Secured Credit Facilities and Successor notes contain certain covenants that limit our ability to incur additional indebtedness and guarantee indebtedness, create liens, engage in mergers or acquisitions, sell, transfer or otherwise dispose of assets, pay dividends and distributions or repurchase capital stock, prepay certain indebtedness and make investments, loans and advances. We were in compliance with these non-financial covenants at June 30, 2020 and December 31, 2019.
(2) The New Revolving Facility contains a springing financial covenant requiring compliance with a maximum ratio of first lien net indebtedness to consolidated EBITDA of 6.75. The financial covenant applies only if the aggregate principal amount of borrowings under the New Revolving Facility and certain outstanding letters of credit exceed 35% of the total amount of commitments under the New Revolving Facility on the last day of any fiscal quarter. The financial covenant did not apply at June 30, 2020 and December 31, 2019.
Schedule of Maturities of Debt
The scheduled maturities and interest payments for our total debt outstanding as of June 30, 2020, reflecting the 40% redemption of the 10.250% Senior Unsecured Notes and the interest rate reduction discussed above, are as follows:
Rest of 20202021202220232024ThereafterTotal
Principal$312.7  $25.3  $25.3  $25.3  $112.8  $3,559.8  $4,061.2  
Interest110.0  195.0  194.1  193.1  189.5  315.3  1,197.0  
Total Debt$422.7  $220.3  $219.4  $218.4  $302.3  $3,875.1  $5,258.2