XML 84 R67.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Additional Information (Details)
3 Months Ended 6 Months Ended
Mar. 24, 2025
USD ($)
shares
Aug. 09, 2022
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
shares
Mar. 31, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
shares
Jun. 30, 2024
USD ($)
Feb. 26, 2025
USD ($)
offering
Dec. 31, 2024
USD ($)
shares
Debt Instrument [Line Items]                  
Number Of Equity Offerings | offering               2  
Repayments of long-term debt           $ 20,000,000 $ 0    
Exchange agreement, principal amount of debt exchanged for securities (in shares) $ 37,232.83                
Amortization of debt issuance costs and debt discount           $ 6,003,000 $ 3,124,000    
Common Warrants                  
Debt Instrument [Line Items]                  
Number of warrants outstanding (in shares) | shares     8,628,980     8,628,980      
Private Placement                  
Debt Instrument [Line Items]                  
Gain on loan forgiveness       $ 600,000          
Exchange agreement, principal amount of debt exchanged for securities (in shares) $ 4,100,000                
Exchange Agreement, units without warrants                  
Debt Instrument [Line Items]                  
Exchange agreement warrants acquired in agreement (in shares) | shares 3,723,283                
Exchange Agreement, units without warrants | Common Warrants                  
Debt Instrument [Line Items]                  
Number of securities called by warrants or rights (in shares) | shares 7,446,562                
Exchange Agreement, units without warrants | Certain convertible debt lenders | Common Warrants                  
Debt Instrument [Line Items]                  
Number of securities called by warrants or rights (in shares) | shares 1,861,642                
Convertible Notes                  
Debt Instrument [Line Items]                  
Amortization period of debt discount (in years)   5 years              
Remaining amortization period of debt discount (in years)   2 years 1 month 9 days              
Facility Agreement                  
Debt Instrument [Line Items]                  
Debt issuance costs   $ 4,924,000              
Facility Agreement | Convertible Notes                  
Debt Instrument [Line Items]                  
Debt instrument, face amount   $ 110,000,000           $ 20,000,000  
Interest rate (as a percent)   4.00%              
Minimum unrestricted cash and cash equivalent balance               $ 40,000  
Repayments of long-term debt           $ 20,000,000      
Gain on loan forgiveness       $ 2,900,000          
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares   $ 8.567              
Conversion cap (in shares) | shares   14,663,019              
Conversion of stock, shares issued (in shares) | shares           0      
Number of warrants outstanding (in shares) | shares     10,842,525     10,842,525     12,839,967
Proceeds from secured lines of credit   $ 110,000,000              
Long-term debt     $ 75,023,000     $ 75,023,000     $ 93,131,000
Debt issuance costs   $ 3,663,000 1,437,000     $ 1,437,000     2,211,000
Amortization period of debt issuance cost (in years)   5 years              
Effective yield (as a percent)           10.64% 13.38%    
Amortization of debt issuance costs and debt discount     1,129,000   $ 1,565,000 $ 6,003,000 $ 3,124,000    
Interest accrued     863,000   1,112,000 1,878,000 2,224,000    
Accrued interest     $ 868,000   $ 1,124,000 $ 868,000 $ 1,124,000   $ 1,136,000
Facility Agreement | Convertible Notes | Covenant period one                  
Debt Instrument [Line Items]                  
Minimum net quarterly revenues   $ 75,000,000              
Facility Agreement | Convertible Notes | Covenant period two                  
Debt Instrument [Line Items]                  
Minimum net quarterly revenues   100,000,000              
Facility Agreement | Convertible Note Warrant                  
Debt Instrument [Line Items]                  
Long-term debt   0              
Debt issuance costs   0              
Facility Agreement | Optional Redemption                  
Debt Instrument [Line Items]                  
Long-term debt   0              
Debt issuance costs   0              
Facility Agreement | Embedded Conversion Option Feature                  
Debt Instrument [Line Items]                  
Long-term debt   28,160,000              
Debt issuance costs   $ 1,261,000