XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Treasury Stock
Additional Paid in Capital
Accumulated Deficit
Balance at beginning (in shares) at Dec. 31, 2023   75,879,025        
Balance at beginning at Dec. 31, 2023 $ 57,025 $ 8 $ 0 $ (1,019) $ 204,186 $ (146,150)
Balance at beginning (in shares) at Dec. 31, 2023     165,045      
Changes in Stockholders' Equity            
Net loss (19,889)         (19,889)
Issuance of common stock upon vesting of restricted stock (in shares)   83,020        
Issuance of common stock upon exercise of options (in shares)   84,649        
Issuance of common stock upon exercise of options 73       73  
Share-based compensation expense 4,087       4,087  
Balance at ending (in shares) at Mar. 31, 2024   76,046,694        
Balance at ending at Mar. 31, 2024 41,296 $ 8 $ 0 (1,019) 208,346 (166,039)
Balance at ending (in shares) at Mar. 31, 2024     165,045      
Balance at beginning (in shares) at Dec. 31, 2023   75,879,025        
Balance at beginning at Dec. 31, 2023 57,025 $ 8 $ 0 (1,019) 204,186 (146,150)
Balance at beginning (in shares) at Dec. 31, 2023     165,045      
Changes in Stockholders' Equity            
Net loss (35,368)          
Balance at ending (in shares) at Jun. 30, 2024   77,224,263        
Balance at ending at Jun. 30, 2024 29,206 $ 8 $ 0 (1,019) 211,735 (181,518)
Balance at ending (in shares) at Jun. 30, 2024     165,045      
Balance at beginning (in shares) at Mar. 31, 2024   76,046,694        
Balance at beginning at Mar. 31, 2024 41,296 $ 8 $ 0 (1,019) 208,346 (166,039)
Balance at beginning (in shares) at Mar. 31, 2024     165,045      
Changes in Stockholders' Equity            
Net loss (15,479)         (15,479)
Issuance of common stock upon vesting of restricted stock (in shares)   1,174,868        
Issuance of common stock upon exercise of options (in shares)   2,701        
Issuance of common stock upon exercise of options 2       2  
Share-based compensation expense 3,387       3,387  
Balance at ending (in shares) at Jun. 30, 2024   77,224,263        
Balance at ending at Jun. 30, 2024 $ 29,206 $ 8 $ 0 (1,019) 211,735 (181,518)
Balance at ending (in shares) at Jun. 30, 2024     165,045      
Balance at beginning (in shares) at Dec. 31, 2024 75,737,112 77,470,886        
Balance at beginning at Dec. 31, 2024 $ 3,589 $ 8 $ 0 (1,019) 215,413 (210,813)
Balance at beginning (in shares) at Dec. 31, 2024 165,045   165,045      
Changes in Stockholders' Equity            
Net loss $ (19,585)         (19,585)
Issuance of common stock upon vesting of restricted stock (in shares)   1,023,867        
Issuance of common stock upon exercise of options (in shares)   160,537        
Issuance of common stock upon exercise of options 137       137  
Issuance of common stock upon private placement, net (in shares)   12,006,510        
Issuance of common stock upon private placement, net 15,359 $ 1     15,358  
Issuance of preferred stock upon exchange of debt for equity (in shares)     37,233      
Issuance of preferred stock upon exchange of debt for equity 4,111       4,111  
Share-based compensation expense 1,458       1,458  
Balance at ending (in shares) at Mar. 31, 2025   90,661,800        
Balance at ending at Mar. 31, 2025 $ 5,069 $ 9 $ 0 (1,019) 236,477 (230,398)
Balance at ending (in shares) at Mar. 31, 2025     202,278      
Balance at beginning (in shares) at Dec. 31, 2024 75,737,112 77,470,886        
Balance at beginning at Dec. 31, 2024 $ 3,589 $ 8 $ 0 (1,019) 215,413 (210,813)
Balance at beginning (in shares) at Dec. 31, 2024 165,045   165,045      
Changes in Stockholders' Equity            
Net loss $ (36,594)          
Balance at ending (in shares) at Jun. 30, 2025 93,279,822 95,013,596        
Balance at ending at Jun. 30, 2025 $ (8,985) $ 9 $ 0 (1,019) 239,432 (247,407)
Balance at ending (in shares) at Jun. 30, 2025 193,706   193,706      
Balance at beginning (in shares) at Mar. 31, 2025   90,661,800        
Balance at beginning at Mar. 31, 2025 $ 5,069 $ 9 $ 0 (1,019) 236,477 (230,398)
Balance at beginning (in shares) at Mar. 31, 2025     202,278      
Changes in Stockholders' Equity            
Net loss (17,009)         (17,009)
Issuance of common stock upon vesting of restricted stock (in shares)   642,020        
Issuance of common stock upon exercise of options (in shares)   2,484,480        
Issuance of common stock upon exercise of options 2,203       2,203  
Issuance of common stock upon exercise of warrants (in shares)   368,096        
Conversion of preferred stock to common stock (in shares)   857,200 (8,572)      
Share-based compensation expense $ 752       752  
Balance at ending (in shares) at Jun. 30, 2025 93,279,822 95,013,596        
Balance at ending at Jun. 30, 2025 $ (8,985) $ 9 $ 0 $ (1,019) $ 239,432 $ (247,407)
Balance at ending (in shares) at Jun. 30, 2025 193,706   193,706