XML 21 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue        
Total operating revenue $ 119,802 $ 98,578 $ 224,208 $ 193,244
Operating expenses        
Selling, general and administrative expense 26,907 27,872 52,283 56,324
Depreciation and amortization 1,805 1,518 3,589 3,007
Total operating expenses 131,013 114,942 245,330 227,580
Loss from operations (11,211) (16,364) (21,122) (34,336)
Other non-operating expense (income)        
Interest expense, net 1,870 2,118 7,440 4,103
Change in fair value of derivative warrant liabilities 53 (552) 96 (552)
Change in fair value of conversion option derivative liabilities 3,987 (2,568) 7,296 (2,568)
Other, net 19 117 771 49
Total other non-operating loss (income) 5,929 (885) 15,603 1,032
Loss before provision for income taxes (17,140) (15,479) (36,725) (35,368)
Income tax benefit (expense) 131 0 131 0
Net loss (17,009) (15,479) (36,594) (35,368)
Net loss attributable to common stockholders, basic (13,991) (12,679) (30,072) (28,953)
Net loss attributable to common stockholders, diluted $ (13,991) $ (12,679) $ (30,072) $ (28,953)
Net loss per share attributable to common stockholders:        
Basic (in dollars per share) $ (0.15) $ (0.17) $ (0.35) $ (0.39)
Diluted (in dollars per share) $ (0.15) $ (0.17) $ (0.35) $ (0.39)
Weighted-average number of shares outstanding:        
Basic (in shares) 93,203,665 74,748,365 85,195,734 74,491,326
Diluted (in shares) 93,203,665 74,748,365 85,195,734 74,491,326
Patient services        
Revenue        
Total operating revenue $ 55,891 $ 52,461 $ 108,959 $ 104,914
Operating expenses        
Direct costs 51,150 46,522 98,230 96,019
Dispensary        
Revenue        
Total operating revenue 62,573 44,440 111,866 84,119
Operating expenses        
Direct costs 51,086 38,801 90,949 71,610
Clinical trials & other        
Revenue        
Total operating revenue 1,338 1,677 3,383 4,211
Operating expenses        
Direct costs $ 65 $ 229 $ 279 $ 620