XML 50 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Marketable Securities and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Investment Securities Classified as Available-for-sale The Company’s investments in marketable securities at December 31, 2024 is as follows:
December 31, 2024
(in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Cash equivalents: 
U.S. Treasury Bills$38,657 $$— $38,662 

The contractual maturities of the Company's investments in cash equivalents and marketable securities as of December 31, 2024 is as follows:
December 31, 2024 (in thousands)
Due in One Year or LessDue After One Year through Five YearsDue After Five YearsTotal
Cash equivalents:
U.S. Treasury Bills$38,662 $— $— $38,662 
Schedule of Carrying Amounts of Financial Instruments The following table presents the carrying amounts of the Company’s recurring and non-recurring fair value measurements at June 30, 2025 and December 31, 2024:
June 30, 2025
(in thousands)Total Level 1Level 2Level 3
Financial liabilities:
Derivative warrant liabilities$112 $— $112 $— 
Conversion option derivative liabilities7,681 — — 7,681 
There were no transfers between levels for the three and six months ended June 30, 2025 and twelve months ended December 31, 2024.
December 31, 2024
(in thousands)TotalLevel 1Level 2Level 3
Financial assets: 
Cash equivalents$38,662 $— $38,662 $— 
Financial liabilities:
Derivative warrant liabilities$17 $— $17 $— 
Conversion option derivative liabilities385 — — 385 
Schedule of Changes in Fair Value of Level 3 Warrant Liabilities
The following table presents information about the Company’s financial liabilities that are measured at fair value on a recurring basis at June 30, 2025:
(in thousands)Conversion Option Derivative Liabilities
Balance at December 31, 2023$3,082 
Decrease in fair value included in other expense(2,697)
Balance at December 31, 2024$385 
Change in fair value included in other expense7,296 
Balance at June 30, 2025$7,681 
Schedule of Assumptions used in the Valuation of Derivative Liabilities A summary of the level 3 fair value measurements inputs used in the valuations is as follows:
June 30, 2025
Convertible Note Warrant Derivative LiabilityConversion Option Derivative Liabilities
Unit price$2.05$2.05
Term (in years)2.112.11
Volatility120.00 %120.00 %
Risk-free rate3.68 %3.68 %
Dividend yield— — 
Cost of equity— — 
December 31, 2024
Convertible Note Warrant Derivative LiabilityConversion Option Derivative Liability
Unit price$0.31$0.31
Term (in years)2.602.60
Volatility112.80 %112.80 %
Risk-free rate4.20 %4.20 %
Dividend yield— — 
Cost of equity— —