XML 80 R69.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Additional Information (Details)
3 Months Ended
Mar. 24, 2025
USD ($)
shares
Aug. 09, 2022
USD ($)
$ / shares
shares
Mar. 31, 2025
USD ($)
shares
Mar. 31, 2024
USD ($)
Feb. 26, 2025
USD ($)
offering
Dec. 31, 2024
USD ($)
shares
Debt Instrument [Line Items]            
Number Of Equity Offerings | offering         2  
Repayments of long-term debt     $ 20,000,000 $ 0    
Exchange agreement, principal amount of debt exchanged for securities (in shares) $ 37,232.83          
Amortization of debt issuance costs and debt discount     4,874,000 $ 1,559,000    
Private Placement            
Debt Instrument [Line Items]            
Gain on loan forgiveness     600,000      
Exchange agreement, principal amount of debt exchanged for securities (in shares) $ 4,100,000          
Exchange Agreement, units without warrants            
Debt Instrument [Line Items]            
Exchange agreement warrants acquired in agreement (in shares) | shares 3,723,283          
Exchange Agreement, units without warrants | Common Warrants            
Debt Instrument [Line Items]            
Number of securities called by warrants or rights (in shares) | shares 7,446,562          
Exchange Agreement, units without warrants | Certain convertible debt lenders | Common Warrants            
Debt Instrument [Line Items]            
Number of securities called by warrants or rights (in shares) | shares 1,861,642          
Convertible Notes            
Debt Instrument [Line Items]            
Amortization period of debt discount (in years)   5 years        
Remaining amortization period of debt discount (in years)   2 years 4 months 9 days        
Facility Agreement            
Debt Instrument [Line Items]            
Debt issuance costs   $ 4,924,000        
Facility Agreement | Convertible Notes            
Debt Instrument [Line Items]            
Debt instrument, face amount   $ 110,000,000     $ 20,000,000  
Interest rate (as a percent)   4.00%        
Minimum unrestricted cash and cash equivalent balance         $ 40,000  
Repayments of long-term debt     20,000,000      
Gain on loan forgiveness     $ 2,900,000      
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares   $ 8.567        
Conversion cap (in shares) | shares   14,663,019        
Conversion of stock, shares issued (in shares) | shares     0      
Number of warrants outstanding (in shares) | shares     11,494,684     12,839,967
Proceeds from secured lines of credit   $ 110,000,000        
Long-term debt     $ 73,894,000     $ 93,131,000
Debt issuance costs   $ 3,663,000 $ 1,586,000     2,211,000
Amortization period of debt issuance cost (in years)   5 years        
Effective yield (as a percent)     10.64% 13.38%    
Amortization of debt issuance costs and debt discount     $ 4,874,000 $ 1,559,000    
Interest accrued     1,015,000 1,100,000    
Accrued interest     $ 849,000 $ 1,100,000   $ 1,136,000
Facility Agreement | Convertible Notes | Covenant period one            
Debt Instrument [Line Items]            
Minimum net quarterly revenues   $ 75,000,000        
Facility Agreement | Convertible Notes | Covenant period two            
Debt Instrument [Line Items]            
Minimum net quarterly revenues   100,000,000        
Facility Agreement | Convertible Note Warrant            
Debt Instrument [Line Items]            
Long-term debt   0        
Debt issuance costs   0        
Facility Agreement | Optional Redemption            
Debt Instrument [Line Items]            
Long-term debt   0        
Debt issuance costs   0        
Facility Agreement | Embedded Conversion Option Feature            
Debt Instrument [Line Items]            
Long-term debt   28,160,000        
Debt issuance costs   $ 1,261,000