XML 70 R59.htm IDEA: XBRL DOCUMENT v3.25.1
Marketable Securities and Fair Value Measurements - Schedule of Assumptions used in the Valuation of Derivative Liabilities (Details)
Mar. 31, 2025
$ / shares
yr
Dec. 31, 2024
yr
$ / shares
Unit price | Convertible Note Warrant Derivative Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs | $ / shares 1.14 0.31
Unit price | Conversion Option Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs | $ / shares 1.14 0.31
Term (in years) | Convertible Note Warrant Derivative Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs | yr 2.36 2.60
Term (in years) | Conversion Option Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs | yr 2.36 2.60
Volatility | Convertible Note Warrant Derivative Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 1.2000 1.1280
Volatility | Conversion Option Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 1.2000 1.1280
Risk-free rate | Convertible Note Warrant Derivative Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0.0389 0.0420
Risk-free rate | Conversion Option Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0.0389 0.0420
Dividend yield | Convertible Note Warrant Derivative Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0 0
Dividend yield | Conversion Option Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0 0
Cost of equity | Convertible Note Warrant Derivative Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0 0
Cost of equity | Conversion Option Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0 0