XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Treasury Stock
Additional Paid in Capital
Accumulated Deficit
Balance at beginning (in shares) at Dec. 31, 2023   75,879,025        
Balance at beginning at Dec. 31, 2023 $ 57,025 $ 8 $ 0 $ (1,019) $ 204,186 $ (146,150)
Balance at beginning (in shares) at Dec. 31, 2023     165,045      
Changes in Stockholders' Equity            
Net loss (19,889)         (19,889)
Issuance of common stock upon vesting of restricted stock (in shares)   83,020        
Issuance of common stock upon exercise of options (in shares)   84,649        
Issuance of common stock upon exercise of options 73       73  
Share-based compensation expense 4,087       4,087  
Balance at ending (in shares) at Mar. 31, 2024   76,046,694        
Balance at ending at Mar. 31, 2024 $ 41,296 $ 8 $ 0 (1,019) 208,346 (166,039)
Balance at ending (in shares) at Mar. 31, 2024     165,045      
Balance at beginning (in shares) at Dec. 31, 2024 75,737,112 77,470,886        
Balance at beginning at Dec. 31, 2024 $ 3,589 $ 8 $ 0 (1,019) 215,413 (210,813)
Balance at beginning (in shares) at Dec. 31, 2024 165,045   165,045      
Changes in Stockholders' Equity            
Net loss $ (19,585)         (19,585)
Issuance of common stock upon vesting of restricted stock (in shares)   1,023,867        
Issuance of common stock upon exercise of options (in shares)   160,537        
Issuance of common stock upon exercise of options $ 137       137  
Issuance of common stock upon private placement, net (in shares) 12,006,510          
Issuance of common stock upon private placement, net $ 15,359 $ 1     15,358  
Issuance of preferred stock upon exchange of debt for equity (in shares)     37,233      
Issuance of preferred stock upon exchange of debt for equity 4,111       4,111  
Share-based compensation expense $ 1,458       1,458  
Balance at ending (in shares) at Mar. 31, 2025 88,928,026 90,661,800        
Balance at ending at Mar. 31, 2025 $ 5,069 $ 9 $ 0 $ (1,019) $ 236,477 $ (230,398)
Balance at ending (in shares) at Mar. 31, 2025 202,278   202,278