XML 112 R93.htm IDEA: XBRL DOCUMENT v3.24.1
Net Income (Loss) Per Share - Summary of Basic and Diluted Net Income (Loss) Per Share to Common Stockholders (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Net income (loss) attributable to TOI $ (83,068) $ 152
Less: Deemed dividend 0 64
Net income (loss) attributable to TOI available for distribution (83,068) 88
Net income (loss) attributable to participating securities, basic (15,191) 20
Net income (loss) attributable to common stockholders, basic $ (67,877) $ 68
Net income (loss) per share attributable to common stockholders, basic (in usd per share) $ (0.92) $ 0
Less: Change in fair value of conversion derivative liabilities $ 0 $ 20,656
Net loss attributable to TOI available for distribution (83,068) (20,568)
Net loss attributable to participating securities, diluted (15,191) (3,588)
Net loss attributable to common stockholders, diluted $ (67,877) $ (16,980)
Weighted average common shares outstanding, basic (in shares) 73,748,660 72,793,497
Dilutive effect of convertible note (in shares) 0 5,100,809
Weighted average shares outstanding, diluted (in shares) 73,748,660 80,605,600
Net loss per share attributable to common stockholders, diluted (in usd per share) $ (0.92) $ (0.21)
Stock options    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Dilutive effect of share-based payment arrangements (in shares) 0 2,572,570
RSUs    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Dilutive effect of share-based payment arrangements (in shares) 0 77,717
Medical RSUs    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Dilutive effect of share-based payment arrangements (in shares) 0 61,007