XML 89 R70.htm IDEA: XBRL DOCUMENT v3.24.1
Debt - Additional Information (Details) - USD ($)
12 Months Ended
Aug. 09, 2022
Nov. 12, 2021
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]        
Amortization of debt issuance costs and debt discount     $ 6,205,000 $ 2,444,000
Unrealized gain (loss)     $ 249,000  
Facility Agreement        
Debt Instrument [Line Items]        
Debt issuance costs $ 4,924,000      
Facility Agreement | Convertible Notes        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 110,000,000      
Interest rate (as a percent) 4.00%      
Minimum unrestricted cash and cash equivalent balance $ 40,000,000      
Debt instrument, convertible, conversion price $ 8.567      
Conversion cap (in shares) 14,663,019      
Conversion of stock, shares issued     0  
Number of warrants outstanding (in shares)     0  
Proceeds from secured lines of credit $ 110,000,000      
Long-term debt     $ 86,826,000 80,621,000
Amortization period of debt discount (in years) 5 years      
Remaining amortization period of debt discount (in years) 3 years 7 months 9 days      
Debt issuance costs $ 3,663,000   $ 2,875,000 $ 3,454,000
Effective yield (as a percent)     13.38% 13.38%
Amortization of debt issuance costs and debt discount     $ 6,205,000 $ 2,444,000
Interest expense     4,473,000 1,772,000
Interest accrued     $ 1,124,000 $ 1,100,000
Facility Agreement | Convertible Notes | Debt Instrument, Covenant, Period One        
Debt Instrument [Line Items]        
Minimum net quarterly revenues 50,000,000      
Facility Agreement | Convertible Notes | Debt Instrument, Covenant, Period Two        
Debt Instrument [Line Items]        
Minimum net quarterly revenues 75,000,000      
Facility Agreement | Convertible Notes | Debt Instrument, Covenant, Period Three        
Debt Instrument [Line Items]        
Minimum net quarterly revenues 100,000,000      
Facility Agreement | Convertible Note Warrant        
Debt Instrument [Line Items]        
Long-term debt 0      
Debt issuance costs 0      
Facility Agreement | Optional Redemption        
Debt Instrument [Line Items]        
Long-term debt 0      
Debt issuance costs 0      
Facility Agreement | Embedded Conversion Option Feature        
Debt Instrument [Line Items]        
Long-term debt 28,160,000      
Debt issuance costs $ 1,261,000      
Paycheck Protection Program Loan due October 2026 | Notes Payable to Banks        
Debt Instrument [Line Items]        
Interest rate (as a percent)   1.00%    
Unrealized gain (loss)   $ 183,000