XML 60 R41.htm IDEA: XBRL DOCUMENT v3.24.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Summary of Fair Value of Assets Acquired and Liabilities Assumed as Part of the Acquisition
The following table summarizes the fair values assigned to identifiable assets acquired and liabilities assumed.
(in thousands)PerkinsParikhBarrerasDe La Rosa CostaHashimiSouthland provisionalBolsa provisionalTotal
Consideration:
Cash$8,920 $1,908 $929 $25 $445 $4,300 $157 $16,684 
Deferred— — — — — 1,813 — 1,813 
Fair value of total consideration transferred$8,920 $1,908 $929 $25 $445 $6,113 $157 $18,497 
Estimated fair value of identifiable assets acquired and liabilities assumed:
Inventory$408 $307 $279 $— $95 $— $32 $1,121 
Property and equipment, net123 15 23 — 590 12 768 
Operating right of use assets447 1,118 83 88 4,246 44 6,032 
Clinical contracts and noncompetes70 20 — 24 2,844 113 3,074 
Trade names2,480 — — — — — — 2,480 
Goodwill5,851 1,566 624 25 321 2,679 — 11,066 
Total assets acquired9,379 3,026 1,012 31 533 10,359 201 24,541 
Current portion of operating lease liabilities135 169 60 26 378 27 801 
Accrued liabilities12 — — — — — — 12 
Operating lease liabilities312 949 23 — 62 3,868 17 5,231 
Total liabilities assumed459 1,118 83 88 4,246 44 6,044 
Net assets acquired$8,920 $1,908 $929 $25 $445 $6,113 $157 $18,497 
Summary of Business Acquisition Pro forma Information The pro forma information does not purport to be indicative of what the Company's results of operations would
have been if the acquisitions had in fact occurred at the beginning of the period presented and is not intended to be a projection of the Company's future results of operations. Transaction expenses are included within the pro forma results.
(in thousands)Year Ended December 31,
20232022
Revenue$326,349 $256,756 
Net income (loss)$(83,177)$38