XML 111 R95.htm IDEA: XBRL DOCUMENT v3.22.4
Net Income (Loss) Per Share - Schedule of Basic and Diluted Net Income (Loss) Per Share to Common Stockholders (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Net income (loss) attributable to TOI $ 152 $ (10,927)
Less: Deemed dividend 64 0
Net income (loss) attributable to TOI available for distribution 88 (10,927)
Net income (loss) attributable to participating securities, basic 20 (299)
Net income (loss) attributable to common stockholders, basic $ 68 $ (10,628)
Net income (loss) per share attributable to common stockholders, basic (in usd per share) $ 0 $ (0.16)
Less: Change in fair value of conversion derivative liabilities $ 20,656 $ 0
Net loss attributable to TOI available for distribution (20,568) (10,927)
Net loss attributable to participating securities, diluted (3,588) (299)
Net loss attributable to common stockholders, diluted $ (16,980) $ (10,628)
Weighted average common shares outstanding, basic (in shares) 72,793,497 66,230,606
Dilutive effect of convertible note (in shares) 5,100,809 0
Weighted average shares outstanding, diluted (in shares) 80,605,600 66,230,606
Net loss per share attributable to common stockholders, diluted (in usd per share) $ (0.21) $ (0.16)
Stock options    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Dilutive effect of share-based payment arrangements (in shares) 2,572,570 0
RSUs    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Dilutive effect of share-based payment arrangements (in shares) 77,717 0
Medical RSUs    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Dilutive effect of share-based payment arrangements (in shares) 61,007 0