XML 69 R59.htm IDEA: XBRL DOCUMENT v3.22.2.2
Marketable Securities and Fair Value Measurements - Schedule of Assumptions used in the Valuation of Derivative Liabilities (Details)
Sep. 30, 2022
Y
$ / shares
yr
Aug. 09, 2022
yr
$ / shares
Dec. 31, 2021
yr
$ / shares
Unit price | Derivative Warrant Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 4.63   9.75
Unit price | First Tranche Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 4.63   9.75
Unit price | Second Tranche Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 4.63   9.75
Unit price | Convertible Note Warrant Derivative Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 4.63 6.63  
Unit price | Conversion Option Derivative Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 4.63 6.63  
Term (in years) | Derivative Warrant Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs | yr 4.12   4.87
Term (in years) | First Tranche Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs | yr 1.55   1.87
Term (in years) | Second Tranche Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs | yr 1.65   2.87
Term (in years) | Convertible Note Warrant Derivative Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 4.86 5.00  
Term (in years) | Conversion Option Derivative Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 4.86 5.00  
Volatility | Derivative Warrant Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0.4900   0.1280
Volatility | First Tranche Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0.4500   0.3500
Volatility | Second Tranche Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0.4500   0.3500
Volatility | Convertible Note Warrant Derivative Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0.4000 0.425  
Volatility | Conversion Option Derivative Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0.4000 0.425  
Risk-free rate | Derivative Warrant Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0.0410   0.0124
Risk-free rate | First Tranche Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0.0422   0.0094
Risk-free rate | Second Tranche Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0.0422   0.0094
Risk-free rate | Convertible Note Warrant Derivative Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0.0402 0.030  
Risk-free rate | Conversion Option Derivative Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0.0402 0.030  
Dividend yield | Derivative Warrant Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0   0
Dividend yield | First Tranche Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0   0
Dividend yield | Second Tranche Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0   0
Dividend yield | Convertible Note Warrant Derivative Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0 0.000  
Dividend yield | Conversion Option Derivative Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0 0.000  
Cost of equity | Derivative Warrant Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0   0
Cost of equity | First Tranche Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0.1400   0.1114
Cost of equity | Second Tranche Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0.1400   0.1114
Cost of equity | Convertible Note Warrant Derivative Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0 0.000  
Cost of equity | Conversion Option Derivative Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fair value measurements inputs 0 0.000