XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income (Loss) Per Share (Tables)
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Income (Loss) Per Share to Common Stockholders
The following table sets forth the computation of the Company's basic net income (loss) per share to common stockholders for the three and nine months ended September 30, 2022 and 2021.
(in thousands, except share data)Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Net income (loss) attributable to TOI $(2,674)$(2,980)$11,159 $(771)
Less: Deemed dividend— — 64 — 
Net income (loss) attributable to TOI available for distribution(2,674)(2,980)11,095 (771)
Net income (loss) attributable to participating securities, basic(499)— 2,290 — 
Net income (loss) attributable to common stockholders, basic$(2,175)$(2,980)$8,805 $(771)
Weighted average common shares outstanding, basic72,184,366 66,021,828 72,807,277 64,977,298 
Net income (loss) per share attributable to common stockholders, basic$(0.03)$(0.05)$0.12 $(0.01)
The following table sets forth the computation of the Company's diluted net loss per share to common stockholders for the three and nine months ended September 30, 2022 and 2021.
(in thousands, except share data)Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Net income (loss) attributable to TOI $(2,674)$(2,980)$11,159 $(771)
Less: Deemed dividend— — 64 — 
Less: Change in fair value of convertible option derivative liabilities(1)
13,970 — 13,970 — 
Net income (loss) attributable to TOI available for distribution(16,644)(2,980)(2,875)(771)
Less: Net income attributable to participating securities, diluted(2,867)— (515)— 
Net income (loss) attributable to common stockholders, diluted$(13,777)$(2,980)$(2,360)$(771)
Weighted average common shares outstanding, basic72,184,366 66,021,828 72,807,277 64,977,298 
Dilutive effect of convertible note7,396,938 — 2,492,741 — 
Weighted average shares outstanding, diluted79,581,304 66,021,828 75,300,018 64,977,298 
Net income (loss) per share attributable to common stockholders, diluted$(0.17)$(0.05)$(0.03)$(0.01)
(1) Inclusive of interest expense and amortization of debt issuance cost and debt discount related to the Senior Secured Convertible Note.
Schedule of Computation of Diluted Net Loss Per Share
The following potentially dilutive outstanding securities were excluded from the computation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Stock options7,188,865 9,156,138 7,188,865 9,156,138 
RSUs2,170,047 1,367,463 2,170,047 1,367,463 
Earnout Shares1,437,138 — 1,437,138 — 
Public Warrants5,749,986 — 5,749,986 — 
Private Warrants3,177,542 — 3,177,542 —