XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (OPERATIONS) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenue        
Total operating revenue $ 64,977 $ 52,275 $ 181,059 $ 150,699
Operating expenses        
Selling, general and administrative expense 31,963 12,730 90,117 35,120
Depreciation and amortization 1,134 850 3,219 2,421
Total operating expenses 85,074 54,432 237,931 155,725
Loss from operations (20,097) (2,157) (56,872) (5,026)
Other non-operating expense (income)        
Interest expense, net 1,497 78 1,632 260
Change in fair value of derivative warrant liabilities 159 0 (445) 0
Change in fair value of earnout liabilities (3,581) 0 (53,821) 0
Change in fair value of conversion option derivative liabilities (15,510) 0 (15,510) 0
Gain on debt extinguishment 0 0 (183) (5,186)
Other, net 36 (54) 172 (1,126)
Total other non-operating (income) loss (17,399) 24 (68,155) (6,052)
Income (loss) before provision for income (loss) taxes (2,698) (2,181) 11,283 1,026
Income tax benefit (expense) 24 (799) (124) (1,797)
Net income (loss) $ (2,674) $ (2,980) $ 11,159 $ (771)
Net income (loss) per share attributable to common stockholders:        
Basic (in usd per share) $ (0.03) $ (0.05) $ 0.12 $ (0.01)
Diluted (in usd per share) $ (0.17) $ (0.05) $ (0.03) $ (0.01)
Weighted-average number of shares outstanding:        
Basic (in shares) 72,184,366 66,021,828 72,807,277 64,977,298
Diluted (in shares) 79,581,304 66,021,828 75,300,018 64,977,298
Patient services        
Revenue        
Total operating revenue $ 44,627 $ 32,967 $ 118,793 $ 92,375
Operating expenses        
Direct costs 36,126 25,391 96,379 72,051
Dispensary        
Revenue        
Total operating revenue 18,839 17,918 57,736 53,318
Operating expenses        
Direct costs 15,738 15,279 47,816 45,639
Clinical trials & other        
Revenue        
Total operating revenue 1,511 1,390 4,530 5,006
Operating expenses        
Direct costs $ 113 $ 182 $ 400 $ 494